XML 47 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Acquired Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2023
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets and Liabilities

Balance as of

September 30, 2023

December 31, 2022

(Amounts in thousands)

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Customer relationship value

$

2,861,384

$

(898,951)

$

1,962,433

$

3,327,765

$

(888,105)

$

2,439,660

Acquired in-place lease value

1,089,444

(847,985)

241,459

1,369,526

(1,041,631)

327,895

Other

99,927

(31,037)

68,890

94,829

(26,788)

68,041

Acquired above-market leases

151,924

(148,697)

3,227

264,071

$

(253,693)

10,378

Acquired below-market leases

(272,832)

224,148

(48,684)

(344,256)

255,821

(88,435)

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets

(Amounts in thousands)

Customer relationship value

Acquired in-place lease value

Other (1)

Acquired above-market leases

Acquired below-market leases

2023

$

43,576

$

12,995

$

1,122

$

366

$

(1,715)

2024

 

173,725

 

50,760

 

4,487

 

1,327

 

(6,656)

2025

 

173,183

 

49,246

 

4,447

 

1,070

 

(6,503)

2026

 

172,550

 

47,447

 

4,249

 

357

 

(5,773)

2027

 

172,158

 

38,180

 

4,235

 

48

 

(5,180)

Thereafter

 

1,227,241

 

42,831

 

3,832

 

59

 

(22,857)

Total

$

1,962,433

$

241,459

$

22,372

$

3,227

$

(48,684)

(1)Excludes power grid rights in the amount of approximately $46.5 million that are currently not being amortized. Amortization of these assets will begin once the data centers associated with the power grid rights are placed into service.