XML 46 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Acquired Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2023
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets and Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance as of

​

​

June 30, 2023

​

December 31, 2022

(Amounts in thousands)

​

​

Gross Carrying Amount

​

​

Accumulated Amortization

​

​

Net Carrying Amount

​

​

Gross Carrying Amount

​

​

Accumulated Amortization

​

​

Net Carrying Amount

Customer relationship value

​

$

3,187,468

​

$

(954,011)

​

$

2,233,457

​

$

3,327,765

​

$

(888,105)

​

$

2,439,660

Acquired in-place lease value

​

​

1,272,138

​

​

(995,881)

​

​

276,257

​

​

1,369,526

​

​

(1,041,631)

​

​

327,895

Other

​

​

102,330

​

​

(30,804)

​

​

71,526

​

​

94,829

​

​

(26,788)

​

​

68,041

Acquired above-market leases

​

​

218,430

​

​

(211,753)

​

​

6,677

​

​

264,071

​

$

(253,693)

​

​

10,378

Acquired below-market leases

​

​

(326,333)

​

​

247,724

​

​

(78,609)

​

​

(344,256)

​

​

255,821

​

​

(88,435)

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Amounts in thousands)

​

Customer relationship value

​

​

Acquired in-place lease value

​

​

Other (1)

​

​

Acquired above-market leases

​

​

Acquired below-market leases

2023

$

95,961

​

$

28,919

​

$

2,276

​

$

1,437

​

$

(5,155)

2024

 

191,342

​

 

54,205

​

 

4,552

​

 

2,203

​

 

(9,577)

2025

 

190,799

​

 

51,707

​

 

4,511

​

 

1,452

​

 

(9,387)

2026

 

190,159

​

 

49,769

​

 

4,307

​

 

684

​

 

(8,626)

2027

 

189,767

​

 

40,048

​

 

4,292

​

 

214

​

 

(8,012)

Thereafter

 

1,375,429

​

 

51,609

​

 

3,826

​

 

687

​

 

(37,852)

Total

$

2,233,457

​

$

276,257

​

$

23,764

​

$

6,677

​

$

(78,609)

(1)Excludes power grid rights in the amount of approximately $44.9 million that are currently not being amortized. Amortization of these assets will begin once the data centers associated with the power grid rights are placed into service.