XML 31 R16.htm IDEA: XBRL DOCUMENT v3.23.2
Acquired Intangible Assets and Liabilities
6 Months Ended
Jun. 30, 2023
Acquired Intangible Assets and Liabilities  
Acquired Intangible Assets and Liabilities

8. Acquired Intangible Assets and Liabilities

The following table summarizes our acquired intangible assets and liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance as of

​

​

June 30, 2023

​

December 31, 2022

(Amounts in thousands)

​

​

Gross Carrying Amount

​

​

Accumulated Amortization

​

​

Net Carrying Amount

​

​

Gross Carrying Amount

​

​

Accumulated Amortization

​

​

Net Carrying Amount

Customer relationship value

​

$

3,187,468

​

$

(954,011)

​

$

2,233,457

​

$

3,327,765

​

$

(888,105)

​

$

2,439,660

Acquired in-place lease value

​

​

1,272,138

​

​

(995,881)

​

​

276,257

​

​

1,369,526

​

​

(1,041,631)

​

​

327,895

Other

​

​

102,330

​

​

(30,804)

​

​

71,526

​

​

94,829

​

​

(26,788)

​

​

68,041

Acquired above-market leases

​

​

218,430

​

​

(211,753)

​

​

6,677

​

​

264,071

​

$

(253,693)

​

​

10,378

Acquired below-market leases

​

​

(326,333)

​

​

247,724

​

​

(78,609)

​

​

(344,256)

​

​

255,821

​

​

(88,435)

​

Amortization of customer relationship value, acquired in-place lease value and other intangibles (a component of depreciation and amortization expense) was approximately $66.1 million and $57.3 million for the three months ended June 30, 2023 and 2022, respectively, and approximately $134.6 million and $118.9 million for the six months ended June 30, 2023 and 2022, respectively.

​

Amortization of acquired below-market leases, net of acquired above-market leases, resulted in an increase in rental and other services revenue of $1.7 million and $0.3 million for the three months ended June 30, 2023 and 2022, respectively, and approximately $3.5 million and $0.6 million for the six months ended June 30, 2023 and 2022, respectively.

Estimated annual amortization for each of the five succeeding years and thereafter, commencing July 1, 2023 is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Amounts in thousands)

​

Customer relationship value

​

​

Acquired in-place lease value

​

​

Other (1)

​

​

Acquired above-market leases

​

​

Acquired below-market leases

2023

$

95,961

​

$

28,919

​

$

2,276

​

$

1,437

​

$

(5,155)

2024

 

191,342

​

 

54,205

​

 

4,552

​

 

2,203

​

 

(9,577)

2025

 

190,799

​

 

51,707

​

 

4,511

​

 

1,452

​

 

(9,387)

2026

 

190,159

​

 

49,769

​

 

4,307

​

 

684

​

 

(8,626)

2027

 

189,767

​

 

40,048

​

 

4,292

​

 

214

​

 

(8,012)

Thereafter

 

1,375,429

​

 

51,609

​

 

3,826

​

 

687

​

 

(37,852)

Total

$

2,233,457

​

$

276,257

​

$

23,764

​

$

6,677

​

$

(78,609)

(1)Excludes power grid rights in the amount of approximately $44.9 million that are currently not being amortized. Amortization of these assets will begin once the data centers associated with the power grid rights are placed into service.