XML 75 R55.htm IDEA: XBRL DOCUMENT v3.23.1
Debt of the Operating Partnership - Schedule of Debt Maturities And Principal Payments (Details)
$ in Thousands, € in Millions
3 Months Ended
Mar. 31, 2023
USD ($)
Option
Mar. 31, 2023
EUR (€)
Dec. 31, 2022
USD ($)
Debt Instrument      
2023 $ 115,489    
2024 968,146    
2025 2,750,940    
2026 4,052,390    
2027 1,298,853    
Thereafter 8,819,318    
Subtotal 18,005,136   $ 16,723,855
Unamortized net discounts (36,410)    
Unamortized deferred financing costs (93,215)    
Total 17,875,511    
Global revolving credit facilities      
Debt Instrument      
2026 2,531,056    
Subtotal 2,531,056   2,167,889
Unamortized deferred financing costs (16,854)    
Total $ 2,514,202    
Number of extension option | Option 2    
Maturity extension option term 6 months    
Unsecured term loans      
Debt Instrument      
2025 $ 1,552,925    
Subtotal 1,552,925   802,875
Unamortized deferred financing costs (10,650)    
Total $ 1,542,275    
Number of extension option | Option 2    
Maturity extension option term 1 year    
Debt face amount | €   € 375.0  
Unsecured senior notes      
Debt Instrument      
2023 $ 109,235    
2024 958,765    
2025 1,198,015    
2026 1,465,590    
2027 1,163,853    
Thereafter 8,461,841    
Subtotal 13,357,299   13,220,961
Unamortized net discounts (36,410)    
Unamortized deferred financing costs (62,810)    
Total 13,258,079    
Secured and other debt      
Debt Instrument      
Subtotal $ 563,856   $ 532,130
U.S. Term Loan      
Debt Instrument      
Number of extension option | Option 1    
Maturity extension option term 12 months    
Debt face amount $ 740,000    
Percentage of extension fee 0.1875% 0.1875%  
Secured and Other Debt      
Debt Instrument      
2023 $ 6,254    
2024 9,381    
2026 55,744    
2027 135,000    
Thereafter 357,477    
Subtotal 563,856    
Unamortized deferred financing costs (2,901)    
Total $ 560,955