XML 36 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Acquired Intangible Assets and Liabilities
3 Months Ended
Mar. 31, 2023
Acquired Intangible Assets and Liabilities  
Acquired Intangible Assets and Liabilities

8. Acquired Intangible Assets and Liabilities

The following table summarizes our acquired intangible assets and liabilities:

Balance as of

March 31, 2023

December 31, 2022

(Amounts in thousands)

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Customer relationship value

$

3,320,752

$

(939,935)

$

2,380,817

$

3,327,765

$

(888,105)

$

2,439,660

Acquired in-place lease value

1,366,645

(1,059,555)

307,090

1,369,526

(1,041,631)

327,895

Other

102,463

(29,616)

72,847

94,829

(26,788)

68,041

Acquired above-market leases

264,701

(255,832)

8,869

264,071

$

(253,693)

10,378

Acquired below-market leases

(344,842)

259,572

(85,270)

(344,256)

255,821

(88,435)

Amortization of customer relationship value, acquired in-place lease value and other intangibles (a component of depreciation and amortization expense) was approximately $68.5 million and $61.6 million for the three months ended March 31, 2023 and 2022, respectively.

Amortization of acquired below-market leases, net of acquired above-market leases, resulted in an increase in rental and other services revenue of $1.7 million and $0.2 million for the three months ended March 31, 2023 and 2022, respectively.

Estimated annual amortization for each of the five succeeding years and thereafter, commencing April 1, 2023 is as follows:

(Amounts in thousands)

Customer relationship value

Acquired in-place lease value

Other (1)

Acquired above-market leases

Acquired below-market leases

2023

$

149,594

$

47,726

$

3,529

$

3,249

$

(9,263)

2024

 

198,879

 

58,810

 

4,705

 

2,584

 

(11,232)

2025

 

198,336

 

55,773

 

4,665

 

1,452

 

(10,242)

2026

 

197,698

 

51,704

 

4,462

 

684

 

(8,671)

2027

 

197,306

 

41,308

 

4,447

 

214

 

(8,010)

Thereafter

 

1,439,004

 

51,769

 

4,820

 

686

 

(37,852)

Total

$

2,380,817

$

307,090

$

26,628

$

8,869

$

(85,270)

(1)Excludes power grid rights in the amount of approximately $46.2 million that are currently not being amortized. Amortization of these assets will begin once the data centers associated with the power grid rights are placed into service.