XML 90 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Unconsolidated Entities - Summarized Financial Information of Investments in Unconsolidated Entities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Schedule of Equity Method Investments [Line Items]      
Net Investment in Properties $ 23,774,662 $ 20,762,241  
Total Assets 41,484,998 36,369,560  
Mortgage Loans 528,870 146,668  
Liabilities 21,862,854 17,845,778  
Equity / (Deficit) 17,583,334 18,004,568  
Investments in unconsolidated entities 1,991,426 1,807,689  
Revenues 4,691,834 4,427,882 $ 3,903,609
Net Income (Loss) 380,325 1,747,412 362,730
Equity in (earnings) loss of unconsolidated entities (13,497) 62,283 (57,629)
Unconsolidated Joint Ventures      
Schedule of Equity Method Investments [Line Items]      
Equity in (earnings) loss of unconsolidated entities $ (13,497) 62,283 (57,629)
Digital Core REIT (DCRU)      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage in joint ventures 35.00%    
Unconsolidated Joint Ventures.      
Schedule of Equity Method Investments [Line Items]      
Total Assets $ 7,078,397 6,411,124 4,602,938
Liabilities 2,510,983 2,160,389 1,660,303
Equity / (Deficit) 4,567,413 4,250,735 2,942,635
Investments in unconsolidated entities 1,991,426 1,807,689 1,148,158
Revenues 727,595 577,515 535,241
Net Operating Income 409,855 340,767 326,654
Net Income (Loss) (37,858) 211,207 (135,097)
Ascenty      
Schedule of Equity Method Investments [Line Items]      
Total Assets 2,410,845 2,079,401 1,862,402
Liabilities 1,209,852 1,046,079 833,801
Equity / (Deficit) 1,200,993 1,033,322 1,028,601
Revenues 254,884 204,696 165,680
Net Operating Income 155,847 128,827 105,040
Net Income (Loss) (35,726) (41,461) (191,161)
Mitsubishi      
Schedule of Equity Method Investments [Line Items]      
Total Assets 1,441,935 1,376,763 968,957
Liabilities 495,394 537,581 358,749
Equity / (Deficit) 946,541 839,182 610,208
Revenues 175,833 168,203 154,114
Net Operating Income 78,859 88,462 83,113
Net Income (Loss) 24,768 31,125 43,746
Digital Core REIT (DCRU)      
Schedule of Equity Method Investments [Line Items]      
Total Assets 1,602,725 1,440,500  
Liabilities 551,088 350,000  
Equity / (Deficit) 1,051,636 1,090,500  
Revenues 111,408 8,184  
Net Operating Income 72,937 5,844  
Net Income (Loss) (19,055) (4,648)  
Lumen      
Schedule of Equity Method Investments [Line Items]      
Total Assets 148,323 148,576 181,464
Liabilities 10,681 10,868 8,264
Equity / (Deficit) 137,642 137,708 173,200
Revenues 25,572 25,541 25,006
Net Operating Income 15,211 15,506 14,765
Net Income (Loss) 4,909 2,718 5,581
Mapletree      
Schedule of Equity Method Investments [Line Items]      
Total Assets 861,290 925,190 985,900
Liabilities 22,289 24,865 38,140
Equity / (Deficit) 839,001 900,325 947,760
Revenues 122,775 111,010 106,966
Net Operating Income 67,003 65,701 66,062
Net Income (Loss) (7,736) (9,825) (11,473)
Other      
Schedule of Equity Method Investments [Line Items]      
Total Assets 613,279 440,694 604,215
Liabilities 221,679 190,996 421,349
Equity / (Deficit) 391,600 249,698 182,866
Revenues 37,123 59,881 83,475
Net Operating Income 19,998 36,427 57,674
Net Income (Loss) $ (5,018) $ 233,298 $ 18,210