XML 67 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2022
Incentive Plans  
Market Performance Based Awards

Market

Performance

RMS Relative

Vesting

Level

Market Performance

Percentage

Below Threshold Level

≤ -500 basis points

0

%

Threshold Level

-500 basis points

25

%

Target Level

0 basis points

50

%

High Level

≥ 500 basis points

100

%

Schedule of Valuation Assumptions

    

Expected Stock Price

    

Risk-Free Interest

Award Date

 

Volatility

 

rate

February 19, 2020

22

%  

1.39

%

February 20, 2020

22

%  

1.35

%

January 1, 2021

27

%  

0.17

%

February 25, 2021

26

%  

0.31

%

January 1, 2022

26

%  

0.97

%

Schedule of compensation expense and unearned compensation

Below is a summary of compensation expense and unearned compensation (in millions):

Expected

 

 

 

period to

Deferred Compensation

 

Unearned Compensation

 

recognize

Expensed

Capitalized

As of

As of

 

unearned

Year Ended December 31, 

Year Ended December 31, 

December 31, 

December 31, 

 

compensation

Type of incentive award

2022

    

2021

    

2020

    

2022

    

2021

    

2020

    

2022

    

2021

    

(in years)

Long-term incentive units

$

21.7

$

15.4

$

12.8

$

0.2

$

0.2

$

0.2

$

20.7

$

19.8

 

1.6

Performance-based awards

 

21.4

 

23.9

 

24.8

 

0.5

 

0.7

 

0.6

 

30.3

 

39.2

 

1.6

Service-based restricted stock units

 

25.9

 

23.2

 

15.1

 

5.4

 

3.3

 

3.2

 

55.4

 

44.5

 

2.5

Interxion awards

4.7

17.7

19.7

1.9

8.5

0.7

Schedule of weighted average fair value

The following table sets forth the weighted-average fair value of for each type of incentive award at the date of grant for the years ended December 31, 2022, 2021 and 2020:

 

Weighted Average Fair Value at Date of Grant

Type of incentive award

    

2022

    

2021

    

2020

Long-term incentive units

$

146.37

$

132.66

$

134.55

Performance-based awards

154.26

137.69

159.34

Restricted stock

131.57

129.52

138.82

Interxion awards

120.67

Activity for LTIP Units and service-based Restricted Stock Units for the year ended December 31, 2022 is shown below.

    

    

Weighted-Average

Weighted-Average

Aggregate

 

Grant Date Fair

Remaining Contractual

Intrinsic Value (1)

Unvested LTIP Units

Units

 

Value

Life (Years)

(in thousands)

Unvested, beginning of period

 

250,468

$

132.66

Granted

 

169,663

 

153.67

Vested

 

(140,873)

 

130.79

Cancelled or expired

 

 

Unvested, end of period

 

279,258

$

146.37

1.55

$

28,001

(1)The intrinsic value is calculated based on the market value of our common stock as of December 31, 2022.

Summary of Long-Term Incentive Unit Activity

    

    

Weighted-Average

Weighted-Average

Aggregate

 

Grant Date Fair

Remaining Contractual

Intrinsic Value (1)

Unvested LTIP Units

Units

 

Value

Life (Years)

(in thousands)

Unvested, beginning of period

 

250,468

$

132.66

Granted

 

169,663

 

153.67

Vested

 

(140,873)

 

130.79

Cancelled or expired

 

 

Unvested, end of period

 

279,258

$

146.37

1.55

$

28,001

(1)The intrinsic value is calculated based on the market value of our common stock as of December 31, 2022.

Summary of Restricted Stock Activity

Weighted-Average

Weighted-Average

Aggregate

 

Grant Date Fair

Remaining Contractual

Intrinsic Value (1)

Unvested Restricted Stock Units

    

Shares

    

Value

Life (Years)

(in thousands)

Unvested, beginning of period

 

509,369

$

129.52

Granted

 

373,953

 

131.69

Vested

 

(309,631)

 

128.22

Cancelled or expired

 

(65,854)

 

132.14

Unvested, end of period

 

507,837

$

131.57

2.36

$

50,921

(1)The intrinsic value is calculated based on the market value of our common stock as of December 31, 2022.