XML 62 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Debt of the Operating Partnership (Tables)
12 Months Ended
Dec. 31, 2022
Debt of the Operating Partnership  
Summary of Outstanding Indebtedness of the Operating Partnership A summary of outstanding indebtedness is as follows (in thousands):

    

December 31, 2022

    

December 31, 2021

Weighted-

Weighted-

average

Amount

average

Amount

interest rate

Outstanding

interest rate

Outstanding

Global revolving credit facilities

3.04

%

$

2,167,889

0.96

%

$

415,116

Unsecured term loans

2.49

%

802,875

%

Unsecured senior notes

2.44

%  

13,220,961

2.26

%  

13,000,042

Secured and other debt

7.12

%  

 

532,130

3.47

%  

 

147,082

Total

2.68

%  

$

16,723,855

  

2.23

%  

$

13,562,240

Schedule of Debt In Functional Currencies

We primarily borrow in the functional currencies of the countries where we invest. Included in the outstanding balances were borrowings denominated in the following currencies (in thousands, U.S. dollars):

December 31, 2022

December 31, 2021

Amount

Amount

Denomination of Draw

    

Outstanding

    

% of Total

Outstanding

    

% of Total

U.S. dollar ($)

$

3,855,903

  

23.1

%

$

3,141,951

  

23.2

%

British pound sterling (£)

 

1,929,051

  

11.5

%

2,117,758

15.6

%

Euro ()

9,325,126

55.8

%

7,532,057

55.5

%

Other

1,613,775

9.6

%

770,474

5.7

%

Total

$

16,723,855

  

$

13,562,240

  

Schedule of Debt Maturities and Principal Maturities

The table below summarizes our debt maturities and principal payments as of December 31, 2022 (in thousands):

Global Revolving

Unsecured

Unsecured

Secured and

    

Credit Facilities (1)

    

Term Loans

    

Senior Notes

    

Other Debt

    

Total Debt

2023

$

$

$

108,121

$

9,335

$

117,456

2024

944,375

9,381

953,756

2025

401,438

1,179,145

1,580,583

2026

 

2,167,889

 

 

1,448,119

 

58,575

 

3,674,583

2027

 

 

401,437

 

1,162,181

 

135,000

 

1,698,618

Thereafter

 

 

 

8,379,020

 

319,839

 

8,698,859

Subtotal

$

2,167,889

$

802,875

$

13,220,961

$

532,130

$

16,723,855

Unamortized net discounts

 

 

 

(37,280)

 

 

(37,280)

Unamortized deferred financing costs

(17,438)

(5,426)

(63,648)

(3,260)

(89,772)

Total

$

2,150,451

$

797,449

$

13,120,033

$

528,870

$

16,596,803

(1)Includes amounts outstanding for the global revolving credit facility and the Yen revolving credit facility (together, we refer to as the “global revolving credit facilities”) – but are discussed separately in these footnotes given slightly different fees/terms.
Schedule of Unsecured Senior Notes

The following table provides details of outstanding unsecured senior notes (balances in thousands):

Aggregate Principal Amount at Issuance

Balance as of

Borrowing Currency

USD

Maturity Date

December 31, 2022

December 31, 2021

Floating rate notes due 2022

300,000

$

349,800

Sep 23, 2022

$

$

341,100

0.125% notes due 2022

300,000

332,760

Oct 15, 2022

341,100

0.600% notes due 2023

CHF

100,000

108,310

Oct 02, 2023

108,121

2.625% notes due 2024

600,000

677,040

Apr 15, 2024

642,300

682,200

2.750% notes due 2024

£

250,000

324,925

Jul 19, 2024

302,075

338,300

4.250% notes due 2025

£

400,000

634,480

Jan 17, 2025

483,320

541,280

0.625% notes due 2025

650,000

720,980

Jul 15, 2025

695,825

739,050

4.750% notes due 2025

$

450,000

450,000

Oct 01, 2025

450,000

2.500% notes due 2026

1,075,000

1,224,640

Jan 16, 2026

1,150,788

1,222,275

0.200% notes due 2026

CHF

275,000

298,404

Dec 15, 2026

297,331

301,419

1.700% notes due 2027

CHF

150,000

162,465

Mar 30, 2027

162,181

3.700% notes due 2027 (1)

$

1,000,000

1,000,000

Aug 15, 2027

1,000,000

1,000,000

5.550% notes due 2028 (1)

$

900,000

900,000

Jan 15, 2028

900,000

1.125% notes due 2028

500,000

548,550

Apr 09, 2028

535,250

568,500

4.450% notes due 2028

$

650,000

650,000

Jul 15, 2028

650,000

650,000

0.550% notes due 2029

CHF

270,000

292,478

Apr 16, 2029

291,925

295,938

3.600% notes due 2029

$

900,000

900,000

Jul 01, 2029

900,000

900,000

3.300% notes due 2029

£

350,000

454,895

Jul 19, 2029

422,905

473,620

1.500% notes due 2030

750,000

831,900

Mar 15, 2030

802,875

852,750

3.750% notes due 2030

£

550,000

719,825

Oct 17, 2030

664,565

744,260

1.250% notes due 2031

500,000

560,950

Feb 01, 2031

535,250

568,500

0.625% notes due 2031

1,000,000

1,220,700

Jul 15, 2031

1,070,500

1,137,000

1.000% notes due 2032

750,000

874,500

Jan 15, 2032

802,875

852,750

1.375% notes due 2032

750,000

849,375

Jul 18, 2032

802,875

$

13,220,961

$

13,000,042

Unamortized discounts, net of premiums

(37,280)

(33,612)

Deferred financing costs, net

(63,648)

(63,060)

Total unsecured senior notes, net of discount and deferred financing costs

$

13,120,033

$

12,903,370

(1)Subject to cross-currency swaps.