XML 59 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2022
Investments in Unconsolidated Entities.  
Summary of Financial Information for Unconsolidated Entities

As of December 31, 2022 and 2021, our investments in unconsolidated entities accounted for under the equity method presented in our consolidated balance sheets consist of the following (in thousands):

Year

Metropolitan

Balance as of

Balance as of

Entity

Entity Formed

Area of Properties

% Ownership

December 31, 2022

December 31, 2021

Digital Core REIT (DCRU)

2021

U.S. / Canada

35

%

$

328,584

$

343,317

Ownership interest in DCRU operating properties

2021

U.S. / Canada / Frankfurt

10

%

136,431

144,050

Ascenty

2019

Brazil / Chile / Mexico

51

%

606,141

553,031

Mapletree

2019

Northern Virginia

20

%  

160,200

172,465

Mitsubishi

Various

Osaka / Tokyo

50

%  

 

453,420

 

401,509

Lumen

2012

Hong Kong

50

%  

 

68,821

 

68,854

Other

Various

U.S. / India / Nigeria

Various

 

237,829

 

124,463

Total

  

  

$

1,991,426

$

1,807,689

Summarized Financial Information of Investments in Unconsolidated Entities

The subsequent tables provide summarized financial information for all of our investments in unconsolidated entities accounted for using the equity method. Amounts are shown in thousands.

    

    

    

    

    

Net

    

Net

Total

Total 

Operating

Income

December 31, 2022

Assets

Liabilities

Equity

Revenues

Income

(Loss)

Unconsolidated entities

Ascenty

$

2,410,845

$

1,209,852

$

1,200,993

$

254,884

$

155,847

$

(35,726)

Mitsubishi

1,441,935

495,394

946,541

175,833

78,859

24,768

Digital Core REIT

1,602,725

551,088

1,051,636

111,408

72,937

(19,055)

Lumen

148,323

10,681

137,642

25,572

15,211

4,909

Mapletree

 

861,290

 

22,289

 

839,001

 

122,775

 

67,003

 

 

(7,736)

Other

 

613,279

 

221,679

 

391,600

 

37,123

 

19,998

 

 

(5,018)

Total Unconsolidated entities

$

7,078,397

$

2,510,983

$

4,567,413

$

727,595

$

409,855

 

$

(37,858)

Our investment in and share of equity in earnings of unconsolidated entities

$

1,991,426

 

$

(13,497)

    

    

    

    

    

Net 

    

Net 

Total 

Total 

Operating

Income 

December 31, 2021

Assets

Liabilities

Equity

Revenues

Income

(Loss)

Unconsolidated entities

Ascenty

$

2,079,401

$

1,046,079

$

1,033,322

$

204,696

$

128,827

$

(41,461)

Mitsubishi

 

1,376,763

537,581

839,182

168,203

88,462

31,125

Digital Core REIT

1,440,500

350,000

1,090,500

8,184

5,844

(4,648)

Lumen

148,576

10,868

137,708

25,541

15,506

2,718

Mapletree

925,190

24,865

900,325

111,010

65,701

(9,825)

Other

 

440,694

190,996

249,698

59,881

36,427

233,298

Total Unconsolidated entities

$

6,411,124

$

2,160,389

$

4,250,735

$

577,515

$

340,767

 

$

211,207

Our investment in and share of equity in loss of unconsolidated entities

$

1,807,689

 

$

62,283

    

    

    

    

    

Net 

    

Net 

Total 

Total 

Operating

Income 

December 31, 2020

Assets

Liabilities

Equity

Revenues

 Income

(Loss)

Unconsolidated entities

Ascenty

$

1,862,402

$

833,801

$

1,028,601

$

165,680

$

105,040

$

(191,161)

Mitsubishi

968,957

358,749

610,208

154,114

83,113

43,746

Lumen

181,464

8,264

173,200

25,006

14,765

5,581

Mapletree

985,900

38,140

947,760

106,966

66,062

(11,473)

Other

604,215

421,349

182,866

83,475

57,674

18,210

Total Unconsolidated entities

$

4,602,938

$

1,660,303

$

2,942,635

$

535,241

$

326,654

 

$

(135,097)

Our investment in and share of equity in earnings of unconsolidated entities

$

1,148,158

 

$

(57,629)