XML 20 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED INCOME STATEMENTS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Operating Revenues:        
Operating Revenues $ 1,192,083 $ 1,133,136 $ 3,458,727 $ 3,316,715
Operating Expenses:        
Rental property operating and maintenance 477,731 406,329 1,334,826 1,151,324
Property taxes and insurance 43,862 60,633 145,135 161,634
Depreciation and amortization 388,704 369,035 1,147,803 1,107,749
General and administrative 97,447 98,460 301,736 295,946
Transactions and integration 25,862 13,804 51,416 34,999
Other 1,096 510 8,823 2,551
Total operating expenses 1,034,702 948,771 2,989,739 2,754,203
Operating income 157,381 184,365 468,988 562,512
Other Income (Expenses):        
Equity in (loss) earnings of unconsolidated entities (12,254) 40,884 14,616 69,996
Gain (loss) on disposition of properties, net 173,990 (635) 176,760 333,785
Other income (expenses), net 15,752 (2,947) 31,811 (9)
Interest expense (76,502) (71,417) (212,250) (222,084)
Loss from early extinguishment of debt     (51,135) (18,347)
Income tax expense (19,576) (13,709) (49,226) (68,838)
Net income 238,791 136,541 379,564 657,015
Net income attributable to noncontrolling interests (1,716) (2,266) (5,781) (15,566)
Net income attributable to Digital Realty Trust, Inc. 237,075 134,275 373,783 641,449
Preferred stock dividends/Preferred units distribution (10,181) (10,181) (30,543) (35,580)
Gain on redemption of preferred stock       18,000
Net income available to common stockholders $ 226,894 $ 124,094 $ 343,240 $ 623,869
Net income per share/unit available to common stockholders/unitholders:        
Basic (in dollars per share/unit) $ 0.79 $ 0.44 $ 1.20 $ 2.21
Diluted (in dollars per share/unit) $ 0.75 $ 0.44 $ 1.15 $ 2.21
Weighted average common shares/ units outstanding:        
Basic (shares/units) 286,693 283,106 285,312 282,005
Diluted (shares/units) 296,415 283,800 294,257 282,673
Digital Realty Trust, L.P.        
Operating Revenues:        
Operating Revenues $ 1,192,083 $ 1,133,136 $ 3,458,727 $ 3,316,715
Operating Expenses:        
Rental property operating and maintenance 477,731 406,329 1,334,826 1,151,324
Property taxes and insurance 43,862 60,633 145,135 161,634
Depreciation and amortization 388,704 369,035 1,147,803 1,107,749
General and administrative 97,447 98,460 301,736 295,946
Transactions and integration 25,862 13,804 51,416 34,999
Other 1,096 510 8,823 2,551
Total operating expenses 1,034,702 948,771 2,989,739 2,754,203
Operating income 157,381 184,365 468,988 562,512
Other Income (Expenses):        
Equity in (loss) earnings of unconsolidated entities (12,254) 40,884 14,616 69,996
Gain (loss) on disposition of properties, net 173,990 (635) 176,760 333,785
Other income (expenses), net 15,752 (2,947) 31,811 (9)
Interest expense (76,502) (71,417) (212,250) (222,084)
Loss from early extinguishment of debt     (51,135) (18,347)
Income tax expense (19,576) (13,709) (49,226) (68,838)
Net income 238,791 136,541 379,564 657,015
Net income attributable to noncontrolling interests 3,684 734 2,719 434
Net income attributable to Digital Realty Trust, Inc. 242,475 137,275 382,283 657,449
Preferred stock dividends/Preferred units distribution (10,181) (10,181) (30,543) (35,580)
Gain on redemption of preferred stock       18,000
Net income available to common stockholders $ 232,294 $ 127,094 $ 351,740 $ 639,869
Net income per share/unit available to common stockholders/unitholders:        
Basic (in dollars per share/unit) $ 0.79 $ 0.44 $ 1.20 $ 2.21
Diluted (in dollars per share/unit) $ 0.75 $ 0.44 $ 1.15 $ 2.21
Weighted average common shares/ units outstanding:        
Basic (shares/units) 292,536 289,535 291,084 288,897
Diluted (shares/units) 302,258 290,229 300,028 289,565
Rental and other services        
Operating Revenues:        
Operating Revenues $ 1,184,165 $ 1,110,904 $ 3,437,252 $ 3,288,205
Rental and other services | Digital Realty Trust, L.P.        
Operating Revenues:        
Operating Revenues 1,184,165 1,110,904 3,437,252 3,288,205
Fee income and other        
Operating Revenues:        
Operating Revenues 7,918 22,232 21,475 28,510
Fee income and other | Digital Realty Trust, L.P.        
Operating Revenues:        
Operating Revenues $ 7,918 $ 22,232 $ 21,475 $ 28,510