XML 52 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt of the Operating Partnership (Tables)
9 Months Ended
Sep. 30, 2022
Debt of the Operating Partnership  
Summary of Outstanding Indebtedness of the Operating Partnership

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

September 30, 2022

    

December 31, 2021

​

​

Weighted-

​

​

​

​

Weighted-

​

​

​

​

​

average

​

Amount

​

average

​

Amount

​

​

interest rate

​

Outstanding

​

interest rate

​

Outstanding

Global revolving credit facilities

​

2.76

%

​

$

2,273,172

​

0.96

%

​

$

415,116

Unsecured term loans

​

1.34

%

​

​

735,151

​

—

%

​

​

—

Unsecured senior notes

​

2.34

%  

​

​

12,375,590

​

2.26

%  

​

​

13,000,042

Secured and other debt

​

7.05

%  

​

 

492,261

​

3.47

%  

​

 

147,082

Total

​

2.33

%  

​

$

15,876,174

  

2.23

%  

​

$

13,562,240

Schedule of Debt In Functional Currencies

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

​

December 31, 2021

​

​

Amount

​

​

​

​

Amount

​

​

​

Denomination of Draw

    

Outstanding

    

% of Total

​

Outstanding

    

% of Total

U.S. dollar ($)

​

$

4,275,903

  

26.9

%

​

$

3,141,951

  

23.2

%

British pound sterling (£)

 

​

1,754,807

  

11.1

%

​

​

2,117,758

​

15.6

%

Euro (€)

​

​

8,390,512

​

52.8

%

​

​

7,532,057

​

55.5

%

Other

​

​

1,454,952

​

9.2

%

​

​

770,474

​

5.7

%

Total

​

$

15,876,174

  

​

​

​

$

13,562,240

  

​

​

Schedule of Debt Maturities and Principal Maturities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

​

December 31, 2021

​

​

Amount

​

​

​

​

Amount

​

​

​

Denomination of Draw

    

Outstanding

    

% of Total

​

Outstanding

    

% of Total

U.S. dollar ($)

​

$

4,275,903

  

26.9

%

​

$

3,141,951

  

23.2

%

British pound sterling (£)

 

​

1,754,807

  

11.1

%

​

​

2,117,758

​

15.6

%

Euro (€)

​

​

8,390,512

​

52.8

%

​

​

7,532,057

​

55.5

%

Other

​

​

1,454,952

​

9.2

%

​

​

770,474

​

5.7

%

Total

​

$

15,876,174

  

​

​

​

$

13,562,240

  

​

​

Schedule of Unsecured Senior Notes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Aggregate Principal Amount at Issuance

​

​

​

Balance as of

​

​

Borrowing Currency

​

USD

​

Maturity Date

​

September 30, 2022

​

December 31, 2021

Floating rate notes due 2022

​

€

300,000

​

$

349,800

​

Sep 23, 2022

​

$

—

​

$

341,100

0.125% notes due 2022

​

€

300,000

​

​

332,760

​

Oct 15, 2022

​

​

294,060

​

​

341,100

0.600% notes due 2023

​

CHF

100,000

​

​

108,310

​

Oct 02, 2023

​

​

101,304

​

​

—

2.625% notes due 2024

​

€

600,000

​

​

677,040

​

Apr 15, 2024

​

​

588,120

​

​

682,200

2.750% notes due 2024

​

£

250,000

​

​

324,925

​

Jul 19, 2024

​

​

279,250

​

​

338,300

4.250% notes due 2025

​

£

400,000

​

​

634,480

​

Jan 17, 2025

​

​

446,800

​

​

541,280

0.625% notes due 2025

​

€

650,000

​

​

720,980

​

Jul 15, 2025

​

​

637,130

​

​

739,050

4.750% notes due 2025

​

$

450,000

​

​

450,000

​

Oct 01, 2025

​

​

—

​

​

450,000

2.500% notes due 2026

​

€

1,075,000

​

​

1,224,640

​

Jan 16, 2026

​

​

1,053,715

​

​

1,222,275

0.200% notes due 2026

​

CHF

275,000

​

​

298,404

​

Dec 15, 2026

​

​

278,585

​

​

301,419

1.700% notes due 2027

​

CHF

150,000

​

​

162,465

​

Mar 30, 2027

​

​

151,956

​

​

—

3.700% notes due 2027

​

$

1,000,000

​

​

1,000,000

​

Aug 15, 2027

​

​

1,000,000

​

​

1,000,000

5.550% notes due 2028

​

$

550,000

​

​

550,000

​

Jan 15, 2028

​

​

550,000

​

​

—

1.125% notes due 2028

​

€

500,000

​

​

548,550

​

Apr 09, 2028

​

​

490,100

​

​

568,500

4.450% notes due 2028

​

$

650,000

​

​

650,000

​

Jul 15, 2028

​

​

650,000

​

​

650,000

0.550% notes due 2029

​

CHF

270,000

​

​

292,478

​

Apr 16, 2029

​

​

273,520

​

​

295,938

3.600% notes due 2029

​

$

900,000

​

​

900,000

​

Jul 01, 2029

​

​

900,000

​

​

900,000

3.300% notes due 2029

​

£

350,000

​

​

454,895

​

Jul 19, 2029

​

​

390,950

​

​

473,620

1.500% notes due 2030

​

€

750,000

​

​

831,900

​

Mar 15, 2030

​

​

735,150

​

​

852,750

3.750% notes due 2030

​

£

550,000

​

​

719,825

​

Oct 17, 2030

​

​

614,350

​

​

744,260

1.250% notes due 2031

​

€

500,000

​

​

560,950

​

Feb 01, 2031

​

​

490,100

​

​

568,500

0.625% notes due 2031

​

€

1,000,000

​

​

1,220,700

​

Jul 15, 2031

​

​

980,200

​

​

1,137,000

1.000% notes due 2032

​

€

750,000

​

​

874,500

​

Jan 15, 2032

​

​

735,150

​

​

852,750

1.375% notes due 2032

​

€

750,000

​

​

849,375

​

Jul 18, 2032

​

​

735,150

​

​

—

​

​

​

​

​

​

​

​

​

​

$

12,375,590

​

$

13,000,042

Unamortized discounts, net of premiums

​

​

​

​

​

​

​

(33,072)

​

​

(33,612)

Deferred financing costs, net

​

​

​

​

​

​

​

(61,108)

​

​

(63,060)

Total unsecured senior notes, net of discount and deferred financing costs

​

$

12,281,410

​

$

12,903,370