XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquired Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2022
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets and Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance as of

​

​

September 30, 2022

​

December 31, 2021

(Amounts in thousands)

​

​

Gross Carrying Amount

​

​

Accumulated Amortization

​

​

Net Carrying Amount

​

​

Gross Carrying Amount

​

​

Accumulated Amortization

​

​

Net Carrying Amount

Customer relationship value

​

$

3,168,834

​

$

(821,923)

​

$

2,346,911

​

$

2,838,842

​

$

(721,983)

​

$

2,116,859

Acquired in-place lease value

​

​

1,355,693

​

​

(1,018,282)

​

​

337,411

​

​

1,278,012

​

​

(995,883)

​

​

282,129

Other

​

​

120,099

​

​

(21,373)

​

​

98,726

​

​

101,869

​

​

(14,688)

​

​

87,181

Acquired above-market leases

​

​

261,807

​

​

(249,492)

​

​

12,315

​

​

268,724

​

$

(247,135)

​

​

21,589

Acquired below-market leases

​

​

(341,978)

​

​

250,638

​

​

(91,340)

​

​

(351,052)

​

​

247,877

​

​

(103,175)

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Amounts in thousands)

​

Customer relationship value

​

​

Acquired in-place lease value

​

​

Other (1)

​

​

Acquired above-market leases

​

​

Acquired below-market leases

Remainder of 2022

$

58,376

​

$

15,403

​

$

2,662

​

$

1,937

​

$

(3,253)

2023

 

232,629

​

 

57,553

​

 

4,946

​

 

4,758

​

 

(12,395)

2024

 

232,049

​

 

52,087

​

 

3,690

​

 

2,584

​

 

(11,102)

2025

 

231,547

​

 

49,109

​

 

3,653

​

 

1,452

​

 

(10,117)

2026

 

231,112

​

 

45,103

​

 

3,470

​

 

684

​

 

(8,615)

Thereafter

 

1,361,198

​

 

118,156

​

 

41,101

​

 

900

​

 

(45,858)

Total

$

2,346,911

​

$

337,411

​

$

59,522

​

$

12,315

​

$

(91,340)

​

​

​

(1)Excludes power grid rights in the amount of approximately $39.2 million that are currently not being amortized. Amortization of these assets will begin once the data centers associated with the power grid rights are placed into service.