XML 31 R16.htm IDEA: XBRL DOCUMENT v3.22.2
Debt of the Operating Partnership
6 Months Ended
Jun. 30, 2022
Debt of the Operating Partnership  
Debt of the Operating Partnership

8. Debt of the Operating Partnership

All debt is currently held by the OP or its consolidated subsidiaries, and the Parent is the guarantor or co-guarantor of the global revolving credit facilities and unsecured senior notes. A summary of outstanding indebtedness is as follows (in thousands):

    

June 30, 2022

    

December 31, 2021

Weighted-

Weighted-

average

Amount

average

Amount

interest rate

Outstanding

interest rate

Outstanding

Global revolving credit facilities

1.95

%

$

1,458,730

0.96

%

$

415,116

Unsecured senior notes

2.12

%  

12,792,422

2.26

%  

13,000,042

Secured and other debt

3.64

%  

 

159,024

3.47

%  

 

147,082

Total

2.12

%  

$

14,410,176

  

2.23

%  

$

13,562,240

The weighted-average interest rates shown represent interest rates at the end of the periods for the debt outstanding and include the impact of designated interest rate swaps, which effectively fix the interest rates on certain variable rate debt.

We primarily borrow in the functional currencies of the countries where we invest. Included in the outstanding balances were borrowings denominated in the following currencies (in thousands, U.S. dollars):

June 30, 2022

December 31, 2021

Amount

Amount

Denomination of Draw

    

Outstanding

    

% of Total

Outstanding

    

% of Total

U.S. dollar ($)

$

3,590,903

  

24.9

%

$

3,141,951

  

23.2

%

British pound sterling (£)

 

1,887,590

  

13.1

%

2,117,758

15.6

%

Euro ()

7,789,612

54.1

%

7,532,057

55.5

%

Other

1,142,071

7.9

%

770,474

5.7

%

Total

$

14,410,176

  

$

13,562,240

  

The table below summarizes our debt maturities and principal payments as of June 30, 2022 (in thousands):

Global Revolving

Unsecured

Secured and

    

Credit Facilities (1)

    

Senior Notes

    

Other Debt

    

Total Debt

2022

$

$

629,040

$

$

629,040

2023

104,725

3,081

107,806

2024

933,490

933,490

2025

 

 

1,168,580

 

 

1,168,580

2026

 

 

1,415,023

 

 

1,415,023

Thereafter

 

1,458,730

 

8,541,564

 

155,943

 

10,156,237

Subtotal

$

1,458,730

$

12,792,422

$

159,024

$

14,410,176

Unamortized net discounts

 

 

(36,026)

 

 

(36,026)

Unamortized deferred financing costs

(18,690)

(60,828)

(325)

(79,843)

Total

$

1,440,040

$

12,695,568

$

158,699

$

14,294,307

(1)Includes amounts outstanding for the Global Revolving Credit Facility and the Yen Revolving Credit Facility (together, referred to as the “Global Revolving Credit Facilities”).

Unsecured Senior Notes

The following table provides details of our unsecured senior notes (balances in thousands):

Aggregate Principal Amount at Issuance

Balance as of

Borrowing Currency

USD

Maturity Date

June 30, 2022

December 31, 2021

Floating rate notes due 2022

300,000

$

349,800

Sep 23, 2022

$

314,520

$

341,100

0.125% notes due 2022

300,000

332,760

Oct 15, 2022

314,520

341,100

0.600% notes due 2023

CHF

100,000

108,310

Oct 02, 2023

104,725

-

2.625% notes due 2024

600,000

677,040

Apr 15, 2024

629,040

682,200

2.750% notes due 2024

£

250,000

324,925

Jul 19, 2024

304,450

338,300

4.250% notes due 2025

£

400,000

634,480

Jan 17, 2025

487,120

541,280

0.625% notes due 2025

650,000

720,980

Jul 15, 2025

681,460

739,050

4.750% notes due 2025

$

450,000

450,000

Oct 01, 2025

-

450,000

2.500% notes due 2026

1,075,000

1,224,640

Jan 16, 2026

1,127,030

1,222,275

0.200% notes due 2026

CHF

275,000

298,404

Dec 15, 2026

287,993

301,419

1.700% notes due 2027

CHF

150,000

162,465

Mar 30, 2027

157,087

-

3.700% notes due 2027

$

1,000,000

1,000,000

Aug 15, 2027

1,000,000

1,000,000

1.125% notes due 2028

500,000

548,550

Apr 09, 2028

524,200

568,500

4.450% notes due 2028

$

650,000

650,000

Jul 15, 2028

650,000

650,000

0.550% notes due 2029

CHF

270,000

292,478

Apr 16, 2029

282,757

295,938

3.600% notes due 2029

$

900,000

900,000

Jul 01, 2029

900,000

900,000

3.300% notes due 2029

£

350,000

454,895

Jul 19, 2029

426,230

473,620

1.500% notes due 2030

750,000

831,900

Mar 15, 2030

786,300

852,750

3.750% notes due 2030

£

550,000

719,825

Oct 17, 2030

669,790

744,260

1.250% notes due 2031

500,000

560,950

Feb 01, 2031

524,200

568,500

0.625% notes due 2031

1,000,000

1,220,700

Jul 15, 2031

1,048,400

1,137,000

1.000% notes due 2032

750,000

874,500

Jan 15, 2032

786,300

852,750

1.375% notes due 2032

750,000

849,375

Jul 18, 2032

786,300

-

$

12,792,422

$

13,000,042

Unamortized discounts, net of premiums

(36,026)

(33,612)

Deferred financing costs, net

(60,828)

(63,060)

Total unsecured senior notes, net of discount and deferred financing costs

$

12,695,568

$

12,903,370

Restrictive Covenants in Unsecured Senior Notes

The indentures governing our senior notes contain certain covenants, including (1) a leverage ratio not to exceed 60%, (2) a secured debt leverage ratio not to exceed 40% and (3) an interest coverage ratio of greater than 1.50. The covenants also require us to maintain total unencumbered assets of not less than 150% of the aggregate principal amount of unsecured debt. At June 30, 2022, we were in compliance with each of these financial covenants.

Early Extinguishment of Unsecured Senior Notes

We recognized the following losses on early extinguishment of unsecured notes:

During the six months ended June 30, 2022: $51.1 million primarily due to redemption of the 4.750% Notes due 2025 in February 2022.
During the six months ended June 30, 2021$18.3 million primarily due to redemption of the 2.750% Notes due 2023 in February 2021.

Global Revolving Credit Facility Amendment

On April 5, 2022, the Operating Partnership entered into an amendment (the “Amendment”) to the Second Amended and Restated Global Senior Credit Agreement (the “Credit Agreement”) The Amendment provides for, among other things: (1) an increase in the size of the global revolving credit facility from $3.0 billion to $3.75 billion and (2) the transition from U.S. dollar London Interbank Offered Rate (LIBOR) to Term Secured Overnight Financing Rate (SOFR) for floating rate borrowings denominated in U.S. dollars for all purposes under the Credit Agreement.