XML 44 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Tables)
3 Months Ended
Mar. 31, 2021
Debt  
Summary of Outstanding Indebtedness of the Operating Partnership

    

March 31, 2021

    

December 31, 2020

Weighted-

Weighted-

average

Amount

average

Amount

interest rate

Outstanding

interest rate

Outstanding

Global revolving credit facilities

0.98

%

$

458,343

0.91

%

$

540,184

Unsecured term loans

%  

 

1.20

%  

 

537,470

Unsecured senior notes

2.33

%  

12,672,889

2.49

%  

12,096,029

Secured debt

2.96

%  

 

240,110

2.92

%  

 

239,330

Total

2.30

%  

$

13,371,342

  

2.38

%  

$

13,413,013

Schedule of Debt In Functional Currencies

March 31, 2021

December 31, 2020

Amount

Amount

Denomination of Draw

    

Outstanding

    

% of Total

    

Outstanding

    

% of Total

    

U.S. dollar ($)

$

3,469,000

  

25.9

%

$

3,629,000

  

27.1

%

British pound sterling (£)

 

2,136,365

  

16.0

%

2,166,695

16.2

%

Euro ()

7,537,634

56.4

%

6,912,142

51.5

%

Singapore dollar (SGD)

 

131,638

1.0

%

262,039

2.0

%

Australian dollar (AUD)

 

%

223,357

1.7

%

Hong Kong dollar (HKD)

 

%

86,062

0.6

%

Canadian dollar (CAD)

 

16,320

0.1

%

86,775

0.6

%

Japanese yen (JPY)

 

80,385

  

0.6

%

46,943

0.3

%

Total

$

13,371,342

  

$

13,413,013

  

Schedule of Unsecured Senior Notes

The following table provides details of our unsecured senior notes (balances in thousands) :

Aggregate Principal at Issuance

Balance as of

Borrowing Currency

USD

Maturity Date

March 31, 2021

December 31, 2020

Floating rate notes due 2022

300,000

$

349,800

Sep 23, 2022

$

351,900

$

366,480

0.125% notes due 2022

300,000

$

332,760

Oct 15, 2022

351,900

366,480

2.750% notes due 2023

$

350,000

$

350,000

Feb 1, 2023

-

350,000

2.625% notes due 2024

600,000

$

677,040

Apr 15, 2024

703,800

732,960

2.750% notes due 2024

£

250,000

$

324,925

Jul 19, 2024

344,575

341,750

4.250% notes due 2025

£

400,000

$

634,480

Jan 17, 2025

551,320

546,800

0.625% notes due 2025

650,000

$

720,980

Jul 15, 2025

762,450

794,040

4.750% notes due 2025

$

450,000

$

450,000

Oct 1, 2025

450,000

450,000

2.500% notes due 2026

1,075,000

$

1,224,640

Jan 16, 2026

1,260,974

1,313,219

3.700% notes due 2027

$

1,000,000

$

1,000,000

Aug 15, 2027

1,000,000

1,000,000

1.125% notes due 2028

500,000

$

548,550

Apr 09, 2028

586,500

610,800

4.450% notes due 2028

$

650,000

$

650,000

Jul 15, 2028

650,000

650,000

3.300% notes due 2029

£

350,000

$

454,895

Jul 19, 2029

482,405

478,450

3.600% notes due 2029

$

900,000

$

900,000

Jul 01, 2029

900,000

900,000

1.500% notes due 2030

750,000

$

831,900

Mar 15, 2030

879,750

916,200

3.750% notes due 2030

£

550,000

$

719,825

Oct 17, 2030

758,065

751,850

1.250% notes due 2031

500,000

$

560,950

Feb 1, 2031

586,500

610,800

0.625% notes due 2031

1,000,000

$

1,220,700

Jul 15, 2031

1,173,000

-

1.000% notes due 2032

750,000

$

874,500

Jan 15, 2032

879,750

916,200

$

12,672,889

$

12,096,029

Unamortized discounts, net of premiums

(38,554)

(34,988)

Deferred financing costs, net

(68,137)

(64,031)

Total unsecured senior notes, net of discount and deferred financing costs

$

12,566,198

$

11,997,010

Schedule of Debt Maturities and Principal Maturities

The table below summarizes our debt maturities and principal payments as of March 31, 2021 (in thousands):

Global Revolving

Unsecured

    

Credit Facilities(1)

    

Senior Notes

    

Secured Debt

    

Total Debt

Remainder of 2021

$

$

$

$

2022

703,800

703,800

2023

377,958

104,000

481,958

2024

 

80,385

 

1,048,375

 

 

1,128,760

2025

 

 

1,763,770

 

 

1,763,770

Thereafter

 

 

9,156,944

 

136,110

 

9,293,054

Subtotal

$

458,343

$

12,672,889

$

240,110

$

13,371,342

Unamortized net discounts

 

 

(38,554)

 

 

(38,554)

Unamortized deferred financing costs

(7,336)

(68,137)

(476)

(75,949)

Total

$

451,007

$

12,566,198

$

239,634

$

13,256,839

(1)The global revolving credit facility is subject to two six-month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility.