XML 30 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Acquired Intangible Assets and Liabilities
3 Months Ended
Mar. 31, 2021
Acquired Intangible Assets and Liabilities  
Acquired Intangible Assets and Liabilities

7. Acquired Intangible Assets and Liabilities

The following table summarizes our acquired intangible assets and liabilities.

(Amounts in thousands)

Balance as of

March 31, 2021

December 31, 2020

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Customer relationship value

$

2,982,331

$

(612,300)

$

2,370,031

$

2,993,093

$

(570,886)

$

2,422,207

Acquired in-place lease value

1,344,868

(991,366)

353,502

1,382,563

(1,004,421)

378,142

Other

60,213

(8,907)

51,306

57,370

(7,107)

50,263

Acquired above-market leases

275,715

(238,193)

37,522

280,216

(236,923)

43,293

Acquired below-market leases

(383,007)

261,052

(121,955)

(401,539)

270,649

(130,890)

Amortization of customer relationship value, acquired in-place lease value and other intangibles (a component of depreciation and amortization expense) was approximately $67.7 million and $56.3 million for the three months ended March 31, 2021 and 2020, respectively. Amortization of acquired below-market leases, net of acquired above-market leases, resulted in a decrease in rental and other services revenue of $(1.4) million and $(3.3) million for the three months ended March 31, 2021 and 2020, respectively. Estimated annual amortization for each of the five succeeding years and thereafter, commencing April 1, 2021 is as follows:

(Amounts in thousands)

    

Customer relationship value

Acquired in-place lease value

Other (1)

Acquired above-market leases

Acquired below-market leases

Remainder of 2021

$

133,361

$

57,624

$

6,246

$

15,746

$

(13,652)

2022

 

176,071

 

59,174

 

8,328

 

11,301

 

(15,968)

2023

 

175,402

 

48,134

 

1,504

 

4,851

 

(14,283)

2024

 

174,823

 

41,014

 

 

2,587

 

(12,671)

2025

 

174,320

 

35,761

 

 

1,452

 

(10,774)

Thereafter

 

1,536,054

 

111,795

 

 

1,585

 

(54,607)

Total

$

2,370,031

$

353,502

$

16,078

$

37,522

$

(121,955)

(1)Excludes power grid rights in the amount of approximately $35.2 million that are currently not being amortized.  Amortization will begin once a data center associated with the power grid right is placed into service.