XML 100 R76.htm IDEA: XBRL DOCUMENT v3.20.4
Investments in Unconsolidated Joint Ventures - Summary of Financial Information for Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Schedule of Equity Method Investments [Line Items]                      
Net Investment in Properties $ 20,582,954       $ 14,230,575       $ 20,582,954 $ 14,230,575  
Total Assets 36,076,291       23,068,131       36,076,291 23,068,131  
Mortgage Loans 239,222       104,934       239,222 104,934  
Liabilities 17,587,944       12,418,566       17,587,944 12,418,566  
Equity / (Deficit) 17,717,697       9,879,312       17,717,697 9,879,312  
Investments in unconsolidated joint ventures 1,148,158       1,287,109       1,148,158 1,287,109  
Revenues 1,062,609 $ 1,024,668 $ 992,995 $ 823,337 787,463 $ 806,466 $ 800,797 $ 814,515 3,903,609 3,209,241 $ 3,046,478
Net income 59,508 $ (1,454) $ 75,978 $ 228,698 349,326 $ 67,574 $ 61,324 $ 120,997 362,730 599,221 341,115
Equity in (loss) earnings of unconsolidated joint ventures                 (57,629) 8,067 32,979
Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Investments in unconsolidated joint ventures 1,148,158       1,287,109       1,148,158 1,287,109 175,108
Equity in (loss) earnings of unconsolidated joint ventures                 (57,629) 8,067 32,979
Corporate Joint Venture | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Net Investment in Properties 2,723,496       2,627,689       2,723,496 2,627,689 1,070,661
Total Assets 4,602,938       4,877,750       4,602,938 4,877,750 1,371,431
Mortgage Loans 1,316,350       1,360,384       1,316,350 1,360,384 728,338
Liabilities 1,660,303       1,680,946       1,660,303 1,680,946 876,157
Equity / (Deficit) $ 2,942,635       $ 3,196,804       2,942,635 3,196,804 495,274
Revenues                 535,241 379,600 214,815
Property Operating Expense                 (208,587) (143,143) (75,826)
Net Operating Income                 326,654 236,457 138,989
Net income                 $ (135,097) $ 8,357 $ 47,222
2001 Sixth Avenue | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Ownership percentage in joint ventures         50.00%         50.00% 50.00%
Net Investment in Properties         $ 30,748         $ 30,748 $ 32,786
Total Assets         47,485         47,485 49,278
Mortgage Loans         134,583         134,583 134,527
Liabilities         140,354         140,354 139,569
Equity / (Deficit)         $ (92,869)         (92,869) (90,291)
Revenues                   56,266 52,806
Property Operating Expense                   (19,254) (17,264)
Net Operating Income                   37,012 35,542
Net income                   $ 27,422 $ 25,612
2020 Fifth Avenue | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Ownership percentage in joint ventures 50.00%       50.00%       50.00% 50.00% 50.00%
Net Investment in Properties $ 43,255       $ 43,918       $ 43,255 $ 43,918 $ 44,644
Total Assets 52,435       54,325       52,435 54,325 54,855
Mortgage Loans 47,748       48,000       47,748 48,000 48,000
Liabilities 48,119       48,703       48,119 48,703 48,333
Equity / (Deficit) $ 4,316       $ 5,622       4,316 5,622 6,522
Revenues                 10,107 9,868 9,417
Property Operating Expense                 (2,887) (2,544) (2,156)
Net Operating Income                 7,220 7,324 7,261
Net income                 $ 4,393 $ 4,649 $ 4,689
CenturyLink | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Ownership percentage in joint ventures 50.00%       50.00%       50.00% 50.00% 50.00%
Net Investment in Properties $ 142,596       $ 148,941       $ 142,596 $ 148,941 $ 151,256
Total Assets 181,464       187,241       181,464 187,241 201,527
Liabilities 8,264       9,947       8,264 9,947 9,337
Equity / (Deficit) $ 173,200       $ 177,294       173,200 177,294 192,190
Revenues                 25,006 24,680 21,394
Property Operating Expense                 (10,241) (9,251) (7,164)
Net Operating Income                 14,765 15,429 14,230
Net income                 $ 5,581 $ 6,712 $ 6,958
Mitsubishi | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Ownership percentage in joint ventures 50.00%       50.00%       50.00% 50.00% 50.00%
Net Investment in Properties $ 734,362       $ 554,828       $ 734,362 $ 554,828 $ 332,373
Total Assets 968,957       753,743       968,957 753,743 469,159
Mortgage Loans 243,911       231,046       243,911 231,046 228,075
Liabilities 358,749       303,130       358,749 303,130 285,424
Equity / (Deficit) $ 610,208       450,613       610,208 450,613 183,735
Revenues                 154,114 84,344 59,300
Property Operating Expense                 (71,001) (39,300) (26,360)
Net Operating Income                 83,113 45,044 32,940
Net income                 $ 43,746 18,751 $ 15,884
Ascenty Acquisition                      
Schedule of Equity Method Investments [Line Items]                      
Mortgage Loans         $ 571,873         $ 571,873  
Ascenty Acquisition | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Ownership percentage in joint ventures 51.00%       51.00%       51.00% 51.00%  
Net Investment in Properties $ 594,322       $ 548,114       $ 594,322 $ 548,114  
Total Assets 1,862,402       2,178,663       1,862,402 2,178,663  
Mortgage Loans 720,623       629,500       720,623 629,500  
Liabilities 833,801       764,603       833,801 764,603  
Equity / (Deficit) $ 1,028,601       $ 1,414,060       1,028,601 1,414,060  
Revenues                 165,680 112,052  
Property Operating Expense                 (60,640) (40,250)  
Net Operating Income                 105,040 71,802  
Net income                 $ (191,161) $ (54,606)  
Mapletree JV | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Ownership percentage in joint ventures 20.00%       20.00%       20.00% 20.00%  
Net Investment in Properties $ 723,678       $ 765,443       $ 723,678 $ 765,443  
Total Assets 985,900       1,042,661       985,900 1,042,661  
Liabilities 38,140       23,796       38,140 23,796  
Equity / (Deficit) $ 947,760       $ 1,018,865       947,760 1,018,865  
Revenues                 106,966 17,852  
Property Operating Expense                 (40,904) (6,774)  
Net Operating Income                 66,062 11,078  
Net income                 $ (11,473) $ (1,872)  
PREI | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Ownership percentage in joint ventures 20.00%       20.00%       20.00% 20.00% 20.00%
Net Investment in Properties $ 359,706       $ 365,993       $ 359,706 $ 365,993 $ 375,016
Total Assets 409,836       421,635       409,836 421,635 433,024
Mortgage Loans 211,205       210,915       211,205 210,915 210,626
Liabilities 278,645       281,344       278,645 281,344 283,899
Equity / (Deficit) $ 131,191       $ 140,291       131,191 140,291 149,125
Revenues                 41,459 42,157 42,058
Property Operating Expense                 (9,182) (9,918) (8,457)
Net Operating Income                 32,277 32,239 33,601
Net income                 $ 9,446 $ 9,968 $ (4,159)
GCEAR | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Ownership percentage in joint ventures 20.00%       20.00%       20.00% 20.00% 20.00%
Net Investment in Properties $ 106,316       $ 109,803       $ 106,316 $ 109,803 $ 111,909
Total Assets 117,573       127,444       117,573 127,444 139,268
Mortgage Loans 89,300       101,902       89,300 101,902 101,885
Liabilities 90,709       104,363       90,709 104,363 104,268
Equity / (Deficit) 26,864       23,081       26,864 23,081 35,000
Revenues                 21,401 21,120 20,457
Property Operating Expense                 (6,787) (9,073) (8,546)
Net Operating Income                 14,614 12,047 11,911
Net income                 4,642 (2,636) $ (2,177)
Other | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Ownership percentage in joint ventures                     17.00%
Net Investment in Properties 19,261       59,901       19,261 59,901 $ 22,677
Total Assets 24,371       64,553       24,371 64,553 24,320
Mortgage Loans 3,563       4,438       3,563 4,438 5,225
Liabilities 3,876       4,706       3,876 4,706 5,327
Equity / (Deficit) $ 20,495       $ 59,847       20,495 59,847 18,993
Revenues                 10,508 11,261 9,383
Property Operating Expense                 (6,945) (6,779) (5,879)
Net Operating Income                 3,563 4,482 3,504
Net income                 $ (271) $ (31) $ 415
Minimum | Other | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Ownership percentage in joint ventures         7.00%         7.00%  
Maximum | Other | Unconsolidated Joint Ventures.                      
Schedule of Equity Method Investments [Line Items]                      
Ownership percentage in joint ventures         17.00%         17.00%