XML 86 R62.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations and Deconsolidation - Interxion Combination (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 09, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Business Acquisition [Line Items]        
Land   $ 897,181    
Operating lease right-of-use assets, net   1,386,959 $ 628,681  
Goodwill   8,330,996 3,363,070 $ 4,348,007
Weighted average remaining intangible amortization life 20 years      
Goodwill related to acquisition   4,554,660    
DFT Merger        
Business Acquisition [Line Items]        
Goodwill   2,592,146 2,592,146 2,592,146
InterXion        
Business Acquisition [Line Items]        
Land $ 190,970 190,970    
Building and improvements 3,166,988 3,166,988   425,000
Construction in progress and space held for development 397,825      
Operating lease right-of-use assets, net 553,987 553,987    
Goodwill 4,338,711 4,718,867 $ 0  
Customer relationship value and other intangibles 1,052,811 1,052,811   495,000
Debt assumed (1,662,276) (1,662,276)    
Finance lease obligations (47,797) (553,987)    
Operating lease liabilities (553,987) (47,797)    
Deferred tax liability (535,990) (535,990)    
Working capital liabilities, net (24,738)      
Total purchase consideration 6,876,504 6,876,504   1,563,830
Assumed cash and cash equivalents 108,548 108,548   $ 116,000
Total equity consideration 6,985,052      
Goodwill related to acquisition $ 4,300,000 $ 4,338,711    
Acquired in-place lease value        
Business Acquisition [Line Items]        
Weighted average remaining intangible amortization life   5 years 8 months 12 days    
Acquired below-market leases        
Business Acquisition [Line Items]        
Weighted average remaining intangible amortization life   15 years