XML 66 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Income per Unit (Tables)
12 Months Ended
Dec. 31, 2020
Class of Stock  
Summary of Basic and Diluted Earnings Per Share

The following is a summary of basic and diluted income per share (in thousands, except share and per share amounts):

Year Ended December 31, 

    

2020

    

2019

    

2018

Net income available to common stockholders

$

263,342

$

493,011

$

249,930

Weighted average shares outstanding—basic

 

260,098,978

 

208,325,823

 

206,035,408

Potentially dilutive common shares:

 

  

 

  

 

  

Unvested incentive units

 

120,775

 

165,185

 

141,260

Unvested restricted stock

177,244

Forward equity offering

 

1,596,476

 

813,073

 

33,315

Market performance-based awards

 

529,035

 

158,166

 

463,488

Weighted average shares outstanding—diluted

 

262,522,508

 

209,462,247

 

206,673,471

Income per share:

 

  

 

  

 

  

Basic

$

1.01

$

2.37

$

1.21

Diluted

$

1.00

$

2.35

$

1.21

Schedule of Antidilutive Securities Excluded from Calculations

Year Ended December 31, 

    

2020

    

2019

    

2018

Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc.

 

7,974,005

 

8,958,932

 

8,227,463

Potentially dilutive Series C Cumulative Redeemable Perpetual Preferred Stock

 

1,489,983

 

1,695,765

 

1,876,584

Potentially dilutive Series G Cumulative Redeemable Preferred Stock

 

1,452,809

 

2,102,655

 

2,326,861

Potentially dilutive Series H Cumulative Redeemable Preferred Stock

 

 

789,846

 

3,409,772

Potentially dilutive Series I Cumulative Redeemable Preferred Stock

 

1,269,035

 

2,105,116

 

2,329,584

Potentially dilutive Series J Cumulative Redeemable Preferred Stock

 

1,475,721

 

1,679,534

 

1,858,622

Potentially dilutive Series K Cumulative Redeemable Preferred Stock

1,551,801

1,334,691

Potentially dilutive Series L Cumulative Redeemable Preferred Stock

2,543,639

670,823

Total

 

17,756,993

 

19,337,362

 

20,028,886

Digital Realty Trust, L.P.  
Class of Stock  
Summary of Basic and Diluted Earnings Per Share

The following is a summary of basic and diluted income per unit (in thousands, except unit and per unit amounts):

Year Ended December 31, 

    

2020

    

2019

    

2018

Net income available to common unitholders

$

272,842

$

514,111

$

260,110

Weighted average units outstanding—basic

 

268,072,983

 

217,284,755

 

214,312,871

Potentially dilutive common units:

 

  

 

  

 

  

Unvested incentive units

 

120,775

 

165,185

 

141,260

Unvested restricted units

177,244

Forward equity offering

 

1,596,476

 

813,073

 

33,315

Market performance-based awards

 

529,035

 

158,166

 

463,488

Weighted average units outstanding—diluted

 

270,496,513

 

218,421,179

 

214,950,934

Income per unit:

 

  

 

  

 

  

Basic

$

1.02

$

2.37

$

1.21

Diluted

$

1.01

$

2.35

$

1.21

Schedule of Antidilutive Securities Excluded from Calculations

We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive:

Year Ended December 31, 

    

2020

    

2019

    

2018

Potentially dilutive Series C Cumulative Redeemable Perpetual Preferred Units

 

1,489,983

 

1,695,765

 

1,876,584

Potentially dilutive Series G Cumulative Redeemable Preferred Units

 

1,452,809

 

2,102,655

 

2,326,861

Potentially dilutive Series H Cumulative Redeemable Preferred Units

 

 

789,846

 

3,409,772

Potentially dilutive Series I Cumulative Redeemable Preferred Units

 

1,269,035

 

2,105,116

 

2,329,584

Potentially dilutive Series J Cumulative Redeemable Preferred Units

 

1,475,721

 

1,679,534

 

1,858,622

Potentially dilutive Series K Cumulative Redeemable Preferred Units

1,551,801

1,334,691

Potentially dilutive Series L Cumulative Redeemable Preferred Units

2,543,639

670,823

Total

 

9,782,988

 

10,378,430

 

11,801,423