XML 64 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Debt of the Operating Partnership (Tables)
12 Months Ended
Dec. 31, 2020
Debt Instrument  
Summary of Senior Notes, Amounts Issued

    

    

    

Amount

    

    

    

Issued (in

Unsecured Senior Notes and Annual

Maturity

millions, local

Net Proceeds

Interest Payment

Interest Rate

Date Issued

Date

currency)

(in millions) (1)

Dates

Initial Issuer (2)

Floating Rate Notes due 2022

Sep 23, 2020

Sep 23, 2022

300.0

348.7

Quarterly, commencing December 23, 2020

Digital Dutch Finco B.V. (3)

0.125% Notes due 2022

Jan 17, 2020

Oct 15, 2022

300.0

330.8

Annually, commencing October 15, 2020

Digital Dutch Finco B.V. (3)

2.750% Notes due 2023

Aug 7, 2017

Feb 1, 2023

$

350.0

 

346.9

 

Semi-annually, commencing February 1, 2018

 

Digital Realty Trust, L.P.

2.625% Notes due 2024

Apr 15, 2016

Apr 15, 2024

600.0

 

670.3

 

Annually, commencing April 15, 2017

 

Digital Euro Finco, LLC (3)

2.750% Notes due 2024

Jul 21, 2017

Jul 19, 2024

£

250.0

 

321.3

 

Annually, commencing July 19, 2018

 

Digital Stout Holding, LLC (4)

4.250% Notes due 2025

Jan 18, 2013

Jan 17, 2025

£

400.0

 

624.2

 

Semi-annually, commencing July 17, 2013

 

Digital Stout Holding, LLC (4)

0.625% Notes due 2025

Jan 17, 2020

Jul 15, 2025

650.0

712.0

Annually, commencing July 15, 2020

Digital Dutch Finco B.V. (3)

4.750% Notes due 2025

Oct 1, 2015

Oct 1, 2025

$

450.0

 

445.8

 

Semi-annually, commencing April 1, 2016

 

Digital Delta Holdings, LLC (5)

2.500% Notes due 2026

Jan 16, 2019

Jan 16, 2026

1,075.0

1,218.6

Annually, commencing January 16, 2020

Digital Euro Finco, LLC (3)

3.700% Notes due 2027

Aug 7, 2017

Aug 15, 2027

$

1,000.0

 

991.0

 

Semi-annually, commencing February 15, 2018

 

Digital Realty Trust, L.P.

1.125% Notes due 2028

Oct 9, 2019

Apr 9, 2028

500.0

539.7

Annually, commencing April 9, 2020

Digital Euro Finco, LLC (3)

4.450% Notes due 2028

Jun 21, 2018

Jul 15, 2028

$

650.0

 

643.3

 

Semi-annually, commencing January 15, 2019

 

Digital Realty Trust, L.P.

3.600% Notes due 2029

Jun 14, 2019

Jul 1, 2029

$

900.0

890.6

Semi-annually, commencing January 1, 2020

Digital Realty Trust, L.P.

3.300% Notes due 2029

Jul 21, 2017

Jul 19, 2029

£

350.0

 

448.6

 

Annually, commencing July 19, 2018

 

Digital Stout Holding, LLC (4)

1.500% Notes due 2030

Jan 17, 2020

Mar 15, 2030

750.0

819.1

Annually, commencing March 15, 2021

Digital Dutch Finco B.V. (3)

3.750% Notes due 2030

Oct 17, 2018 and Mar 9, 2019

Oct 17, 2030

£

550.0

 

716.8

 

Annually, commencing October 17, 2019

 

Digital Stout Holding, LLC (4)

1.250% Notes due 2031

Jun 26, 2020

Feb 1, 2031

500.0

553.2

Annually, commencing February 1, 2021

Digital Dutch Finco B.V. (3)

1.000% Notes due 2032

Sep 23, 2020

Jan 15, 2032

750.0

860.0

Annually, commencing January 15, 2021

Digital Dutch Finco B.V. (3)

(1)Amounts are in U.S. dollars, based on the exchange rate on the date of issuance. Net proceeds are equal to principal amount less initial purchaser discount and other debt issuance costs.
(2)Digital Realty Trust, Inc. guarantees the senior notes issued by Digital Realty Trust, L.P. Both Digital Realty Trust, L.P. and Digital Realty Trust, Inc. guarantee the senior notes issued by Digital Stout Holding, LLC, Digital Euro Finco, LLC and Digital Dutch Finco, B.V.
(3)An indirect wholly owned finance subsidiary of Digital Realty Trust, L.P.
(4)A wholly owned subsidiary of Digital Realty Trust, L.P.
(5)Initially a wholly owned subsidiary of Digital Realty Trust, Inc., pursuant to the terms of the indenture, following the consummation of the Telx Acquisition, on October 13, 2015, Digital Delta Holdings, LLC merged with and into Digital Realty Trust, L.P., with Digital Realty Trust, L.P. surviving the merger and assuming Digital Delta Holdings, LLC’s obligations under the 4.750% 2025 Notes, the related indenture and registration rights agreement by operation of law.

Digital Realty Trust, L.P.  
Debt Instrument  
Summary of Outstanding Indebtedness of the Operating Partnership

A summary of outstanding indebtedness of the Operating Partnership as of December 31, 2020 and 2019 is as follows (in thousands):

    

Interest Rate at 

    

    

Principal 

    

Principal 

    

December 31, 

Outstanding  at

Outstanding at

Indebtedness

2020

Maturity Date

December 31, 2020

December 31, 2019

Global revolving credit facilities

 

Various

(1)

Jan 24, 2023

(1)

$

540,184

(2)

$

245,766

(2)

Deferred financing costs, net

 

  

 

 

(8,279)

 

(11,661)

Global revolving credit facilities, net

 

  

 

 

531,905

 

234,105

Unsecured Term Loans

 

  

 

 

  

 

  

2023 Term Loan

 

Various

(3)(4)

Jan 15, 2023

 

(5)(9)

 

300,000

(5)

2024 Term Loan

 

Various

(3)(4)

Jan 24, 2023

 

537,470

(5)(12)

 

513,205

(5)

Deferred financing costs, net

 

  

 

(890)

 

(2,986)

Unsecured term loans, net

 

  

 

536,580

 

810,219

Unsecured senior notes:

 

  

 

  

 

  

Senior Notes:

 

  

 

  

 

  

3.950% notes due 2022

 

3.950

%  

Jul 1, 2022

 

(10)

 

500,000

Floating rate notes due 2022

EURIBOR + 0.500

%  

Sep 23, 2022

366,480

(6)

3.625% notes due 2022

 

3.625

%  

Oct 1, 2022

 

(10)

 

300,000

0.125% notes due 2022

0.125

%  

Oct 15, 2022

366,480

(6)

2.750% notes due 2023

 

2.750

%  

Feb 1, 2023

 

350,000

(13)

 

350,000

4.750% notes due 2023

 

4.750

%  

Oct 13, 2023

 

(11)

 

397,710

(7)

2.625% notes due 2024

 

2.625

%  

Apr 15, 2024

 

732,960

(6)

 

672,780

(6)

2.750% notes due 2024

 

2.750

%  

Jul 19, 2024

 

341,750

(7)

 

331,425

(7)

4.250% notes due 2025

 

4.250

%  

Jan 17, 2025

 

546,800

(7)

 

530,280

(7)

0.625% notes due 2025

0.625

%  

Jul 15, 2025

794,040

(6)

4.750% notes due 2025

 

4.750

%  

Oct 1, 2025

 

450,000

 

450,000

2.500% notes due 2026

2.500

%  

Jan 16, 2026

1,313,219

(6)

1,205,398

(6)

3.700% notes due 2027

 

3.700

%  

Aug 15, 2027

 

1,000,000

 

1,000,000

1.125% notes due 2028

1.125

%  

Apr 9, 2028

610,800

(6)

560,650

(6)

4.450% notes due 2028

 

4.450

%  

Jul 15, 2028

 

650,000

 

650,000

3.600% notes due 2029

3.600

%

Jul 1, 2029

900,000

900,000

3.300% notes due 2029

 

3.300

%  

Jul 19, 2029

 

478,450

(7)

 

463,995

(7)

1.500% notes due 2030

1.500

%  

Mar 15, 2030

916,200

(6)

3.750% notes due 2030

 

3.750

%  

Oct 17, 2030

 

751,850

(7)

 

729,135

(7)

1.250% notes due 2031

1.250

%  

Feb 1, 2031

610,800

(6)

1.000% notes due 2032

1.000

%  

Jan 15, 2032

916,200

(6)

Unamortized discounts, net of premiums

 

  

 

  

 

(34,988)

 

(16,145)

Total senior notes, net of discount

 

  

 

  

 

12,061,041

 

9,025,228

Deferred financing costs, net

 

  

 

  

 

(64,031)

 

(52,038)

Total unsecured senior notes, net of discount and deferred financing costs

 

  

 

  

 

11,997,010

 

8,973,190

Secured Debt:

 

  

 

  

 

  

 

  

731 East Trade Street

 

8.22

%  

Jul 1, 2020

$

(8)

$

1,089

Secured note due March 2023

 

LIBOR + 1.000

%  (4)

Mar 1, 2023

 

104,000

 

104,000

Westin

 

3.290

%  

Jul 11, 2027

 

135,000

 

Other secured debt

 

 

330

 

Unamortized net (discounts) / premiums

 

  

 

  

 

(4)

 

54

Total secured debt, including premiums

 

  

 

  

 

239,326

 

105,143

Deferred financing costs, net

 

  

 

  

 

(104)

 

(209)

Total secured debt, including premiums and net of deferred financing costs

 

  

 

  

 

239,222

 

104,934

Total indebtedness

 

  

 

  

$

13,304,717

$

10,122,448

(1)The interest rate for borrowings under the global revolving credit facility equals the applicable index plus a margin of 90 basis points, which is based on the current credit ratings of our long-term debt. An annual facility fee of 20 basis points, which is based on the credit ratings of our long-term debt, is due and payable quarterly on the total commitment amount of the facility. Two six-month extensions are available, which we may exercise if certain
conditions are met. The interest rate for borrowings under the Yen revolving credit facility equals the applicable index plus a margin of 50 basis points, which is based on the current credit ratings of our long-term debt.
(2)Balances as of December 31, 2020 and December 31, 2019 are as follows (balances, in thousands):

    

Balance as of

    

Weighted-

    

Balance as of

    

Weighted-

 

December 31, 

average

December

average

 

Denomination of Draw

2020

interest rate

31, 2019

interest rate

 

Global Revolving Credit Facility

  

  

  

  

  

  

 

Floating Rate Borrowing (a) (d)

 

  

  

  

 

  

  

  

U.S. dollar ($)

$

40,000

1.05

%

$

%

British pound sterling (£)

 

47,845

(b)

0.93

%  

 

%

Euro (€)

284,633

(b)

0.90

%  

44,852

(c)

0.90

%

Australian dollar (AUD)

 

%  

 

1,264

(c)

1.74

%

Singapore dollar (SGD)

 

111,340

(b)

1.02

%  

 

53,199

(c)

2.46

%

Canadian dollar (CAD)

 

9,423

(b)

1.36

%  

 

%

Total

$

493,241

  

0.95

%  

$

99,315

  

1.75

%

Yen Revolving Credit Facility (a)

$

46,943

(e)

0.50

%  

$

146,451

(e)

0.50

%

Total borrowings

$

540,184

  

0.91

%

$

245,766

  

1.00

%

(a)The interest rates for floating rate borrowings under the global revolving credit facility currently equal the applicable index, subject to a zero floor, plus a margin of 90 basis points, which is based on the current credit rating of our long-term debt. The interest rate for borrowings under the Yen revolving credit facility equals the applicable index, subject to a zero floor, plus a margin of 50 basis points, which is based on the current credit rating of our long-term debt.
(b)Based on exchange rates of $1.37 to £1.00, $1.22 to €1.00, $0.76 to 1.00 SGD and $0.79 to 1.00 CAD, respectively, as of December 31, 2020.
(c)Based on exchange rates of $1.12 to €1.00, $0.70 to 1.00 AUD and $0.74 to 1.00 SGD, respectively, as of December 31, 2019.
(d)As of December 31, 2020, approximately $60.8 million of letters of credit were issued.
(e)Based on exchange rates of $0.01 to 1.00 JPY for December 31, 2020 and 2019.
(3)Interest rates are based on our current senior unsecured debt ratings and is currently 100 basis points over the applicable index for floating rate advances for the 2023 Term Loan and the 2024 Term Loan.
(4)We have entered into interest rate swap agreements as a cash flow hedge for interest generated by a portion of U.S. dollar and Canadian dollar borrowings under the 2023 Term Loan and 2024 Term Loan, and the secured note due March 2023. See Note 16. "Derivative Instruments" for further information.
(5)Balances as of December 31, 2020 and December 31, 2019 are as follows (balances, in thousands):

Balance as of

Weighted-

Balance as of

Weighted-

December 31, 

average

December 31, 

average

Denomination of Draw

    

2020

    

interest rate

    

2019

    

interest rate

    

U.S. dollar ($)

$

  

%

$

300,000

  

2.74

% (d)

Singapore dollar (SGD)

 

150,699

(a)

1.14

%  

147,931

(c)

2.68

%  

Australian dollar (AUD)

 

223,357

(a)

1.02

%  

203,820

(c)

1.85

%  

Hong Kong dollar (HKD)

 

86,062

(a)

1.27

%  

85,629

(c)

3.60

%  

Canadian dollar (CAD)

 

77,352

(a)

1.47

% (b)

75,825

(c)

3.00

% (d)

Total

$

537,470

  

1.16

% (b)

$

813,205

  

2.62

% (d)

(a)Based on exchange rates of $0.76 to 1.00 SGD, $0.77 to 1.00 AUD, $0.13 to 1.00 HKD and $0.79 to 1.00 CAD, respectively, as of December 31, 2020.
(b)As of December 31, 2020, the weighted-average interest rate reflecting interest rate swaps was 1.78% (Canadian dollar) and 1.20% (Total). See Note 16 for further discussion on interest rate swaps.
(c)Based on exchange rates of $0.74 to 1.00 SGD, $0.70 to 1.00 AUD, $0.13 to 1.00 HKD and $0.77 to 1.00 CAD, respectively, as of December 31, 2019.
(d)As of December 31, 2019, the weighted-average interest rate reflecting interest rate swaps was 2.44% (U.S. dollar), 1.78% (Canadian dollar) and 2.39% (Total). See Note 16 for further discussion on interest rate swaps.

(6)Based on exchange rates of $1.22 to €1.00 as of December 31, 2020 and $1.12 to €1.00 as of December 31, 2019.
(7)Based on exchange rates of $1.37 to £1.00 as of December 31, 2020 and $1.33 to £1.00 as of December 31, 2019.
(8)Debt was repaid in full on April 13, 2020.
(9)Debt was repaid in full on September 24, 2020. The payment resulted in an early extinguishment charge of approximately $0.9 million during the three months ended September 30, 2020.
(10)The 3.950% 2022 Notes and 3.625% 2022 Notes were redeemed in full on August 3, 2020. The redemption resulted in an early extinguishment charge of approximately $52.1 million during the three months ended September 30, 2020.
(11)The 4.750% 2023 Notes were redeemed in full on October 14, 2020. The redemption resulted in an early extinguishment charge of approximately $49.8 million during the three months ended December 31, 2020.
(12)Debt was repaid in full on January 15, 2021.
(13)The 2.750% 2023 Notes were redeemed in full on February 4, 2021. The redemption will result in an early extinguishment charge of approximately $17.5 million during the three months ending March 31, 2021.

Schedule of Debt Maturities and Principal Maturities

The table below summarizes our debt maturities and principal payments as of December 31, 2020 (in thousands):

Global Revolving

Unsecured

    

Credit Facilities(1)

    

Term Loans(1)

    

Senior Notes

    

Secured Debt

    

Total Debt

2021

$

$

$

$

$

2022

732,960

330

733,290

2023

493,241

537,470

350,000

104,000

1,484,711

2024

 

46,943

 

 

1,074,710

 

 

1,121,653

2025

 

 

 

1,790,840

 

 

1,790,840

Thereafter

 

 

 

8,147,519

 

135,000

 

8,282,519

Subtotal

$

540,184

$

537,470

$

12,096,029

$

239,330

$

13,413,013

Unamortized discount

 

 

 

(40,915)

 

(4)

 

(40,919)

Unamortized premium

 

 

 

5,927

 

 

5,927

Total

$

540,184

$

537,470

$

12,061,041

$

239,326

$

13,378,021

(1)The global revolving credit facility and the 2024 unsecured term loan are subject to two six-month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility or the 2024 unsecured term loan, as applicable.