XML 28 R4.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED INCOME STATEMENTS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating Revenues:      
Total operating revenues $ 3,903,609 $ 3,209,241 $ 3,046,478
Operating Expenses:      
Rental property operating and maintenance 1,331,493 1,020,578 957,065
Property taxes and insurance 182,623 172,183 140,918
Depreciation and amortization 1,366,379 1,163,774 1,186,896
General and administrative 351,369 211,097 163,667
Transactions and integration 106,662 27,925 45,327
Impairment of investments in real estate 6,482 5,351  
Other 1,075 14,118 2,818
Total operating expenses 3,346,083 2,615,026 2,496,691
Operating income 557,526 594,215 549,787
Other Income (Expenses):      
Equity in (loss) earnings of unconsolidated joint ventures (57,629) 8,067 32,979
Gain on disposition of properties, net 316,894 267,651 80,049
Gain on deconsolidation, net   67,497  
Interest and other income, net 20,222 66,000 3,481
Interest expense (333,021) (353,057) (321,529)
Loss from early extinguishment of debt (103,215) (39,157) (1,568)
Income tax expense (38,047) (11,995) (2,084)
Net income 362,730 599,221 341,115
Net income attributable to noncontrolling interests (6,332) (19,460) (9,869)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 356,398 579,761 331,246
Preferred stock dividends, including undeclared dividends (76,536) (74,990) (81,316)
Issuance costs associated with redeemed preferred stock (16,520) (11,760)  
Net income available to common stockholders $ 263,342 $ 493,011 $ 249,930
Net income per share available to common stockholders:      
Basic (in dollars per share/unit) $ 1.01 $ 2.37 $ 1.21
Diluted (in dollars per share/unit) $ 1.00 $ 2.35 $ 1.21
Weighted average common shares/ units outstanding:      
Basic (shares/units) 260,098,978 208,325,823 206,035,408
Diluted (shares/units) 262,522,508 209,462,247 206,673,471
Digital Realty Trust, L.P.      
Operating Revenues:      
Total operating revenues $ 3,903,609 $ 3,209,241 $ 3,046,478
Operating Expenses:      
Rental property operating and maintenance 1,331,493 1,020,578 957,065
Property taxes and insurance 182,623 172,183 140,918
Depreciation and amortization 1,366,379 1,163,774 1,186,896
General and administrative 351,369 211,097 163,667
Transactions and integration 106,662 27,925 45,327
Impairment of investments in real estate 6,482 5,351  
Other 1,075 14,118 2,818
Total operating expenses 3,346,083 2,615,026 2,496,691
Operating income 557,526 594,215 549,787
Other Income (Expenses):      
Equity in (loss) earnings of unconsolidated joint ventures (57,629) 8,067 32,979
Gain on disposition of properties, net 316,894 267,651 80,049
Gain on deconsolidation, net   67,497  
Interest and other income, net 20,222 66,000 3,481
Interest expense (333,021) (353,057) (321,529)
Loss from early extinguishment of debt (103,215) (39,157) (1,568)
Income tax expense (38,047) (11,995) (2,084)
Net income 362,730 599,221 341,115
Net income attributable to noncontrolling interests 3,168 1,640 311
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 365,898 600,861 341,426
Preferred stock dividends, including undeclared dividends (76,536) (74,990) (81,316)
Issuance costs associated with redeemed preferred stock (16,520) (11,760)  
Net income available to common stockholders $ 272,842 $ 514,111 $ 260,110
Net income per share available to common stockholders:      
Basic (in dollars per share/unit) $ 1.02 $ 2.37 $ 1.21
Diluted (in dollars per share/unit) $ 1.01 $ 2.35 $ 1.21
Weighted average common shares/ units outstanding:      
Basic (shares/units) 268,072,983 217,284,755 214,312,871
Diluted (shares/units) 270,496,513 218,421,179 214,950,934
Rental and other services      
Operating Revenues:      
Total operating revenues $ 3,886,546 $ 3,196,356 $ 2,412,076
Rental and other services | Digital Realty Trust, L.P.      
Operating Revenues:      
Total operating revenues 3,886,546 3,196,356 2,412,076
Tenant reimbursements      
Operating Revenues:      
Total operating revenues     624,637
Tenant reimbursements | Digital Realty Trust, L.P.      
Operating Revenues:      
Total operating revenues     624,637
Fee income and other      
Operating Revenues:      
Total operating revenues 17,063 12,885 9,765
Fee income and other | Digital Realty Trust, L.P.      
Operating Revenues:      
Total operating revenues $ 17,063 $ 12,885 $ 9,765