XML 62 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Acquired Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets

Balance as of

(Amounts in thousands)

    

December 31, 2020

    

December 31, 2019

Intangible Assets:

Customer relationship value:

Gross amount

$

2,993,093

$

1,845,949

Accumulated amortization

 

(570,886)

 

(400,570)

Net

$

2,422,207

$

1,445,379

Acquired in-place lease value:

 

  

 

  

Gross amount

$

1,382,563

$

1,357,190

Accumulated amortization

 

(1,004,421)

 

(899,071)

Net

$

378,142

$

458,119

Other (1):

 

  

 

  

Gross amount

$

57,370

$

Accumulated amortization

 

(7,107)

 

Net

$

50,263

$

Acquired above-market leases (2):

 

  

 

  

Gross amount

$

280,216

$

279,048

Accumulated amortization

 

(236,922)

 

(204,233)

Net

$

43,294

$

74,815

Acquired below-market leases (3):

 

  

 

  

Gross amount

$

401,539

$

396,509

Accumulated amortization

 

(270,649)

 

(247,735)

Net

$

130,890

$

148,774

Schedule of Estimated Annual Amortization of Below Market Leases

amortization of acquired below-market lease value, net of acquired above-market lease value, for each of the five succeeding years and thereafter, commencing January 1, 2021 is as follows:

(Amounts in thousands)

    

2021

$

(2,865)

2022

 

4,977

2023

 

9,741

2024

 

10,393

2025

 

9,631

Thereafter

 

55,721

Total

$

87,598

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing January 1, 2021 is as follows:

(Amounts in thousands)

    

2021

$

79,868

2022

 

60,129

2023

 

48,911

2024

 

41,604

2025

 

35,765

Thereafter

 

111,865

Total

$

378,142

Estimated annual amortization of customer relationship value for each of the five succeeding years and thereafter, commencing January 1, 2021 is as follows:

(Amounts in thousands)

    

2021

$

177,383

2022

 

176,611

2023

 

175,943

2024

 

175,363

2025

 

174,861

Thereafter

 

1,542,046

Total

$

2,422,207