XML 61 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Investments in Unconsolidated Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2020
Investments in Unconsolidated Joint Ventures  
Summary of Financial Information for Joint Ventures

As of December 31, 2020 and 2019, our investments in unconsolidated joint ventures accounted for under the equity method of accounting presented in our consolidated balance sheets consist of the following (in thousands):

Year Joint

# of

    

Metropolitan

    

    

Balance as of

    

Balance as of

Joint Venture

Venture Formed

Data Centers

Area

% Ownership

December 31, 2020

December 31, 2019

Ascenty (1)

2019

22

 

Brazil / Chile / Mexico

 

51

(2) 

$

567,192

$

787,026

Mapletree

2019

3

Northern Virginia

20

%  

184,890

196,181

Mitsubishi

2017

4

 

Osaka / Tokyo

 

50

%  

 

278,947

 

200,652

CenturyLink

2012

1

 

Hong Kong

 

50

%  

 

86,600

 

88,647

Other

Various

13

 

U.S.

 

Various

 

30,529

 

14,603

Total

43

 

  

 

  

$

1,148,158

$

1,287,109

(1) Our maximum exposure to loss related to this unconsolidated variable interest entity (VIE) is limited to our equity investment in this VIE.

(2) Includes an approximate 2% ownership interest held by a non-controlling interest in our entity that holds the investment in the Ascenty joint venture, which has a carrying value as of December 31, 2020 and 2019 of approximately $21.9 million and $23.9 million, respectively, and is classified within redeemable noncontrolling interests in our consolidated balance sheet.

The following tables present summarized financial information for our unconsolidated joint ventures for the years ended December 31, 2020, 2019, and 2018 (in thousands):

    

    

    

    

    

    

    

    

Property

    

Net

    

Net

%

Net Investment

Total

Mortgage

Total

Operating

Operating

Income

2020

Ownership

in Properties

Assets

Loans

Liabilities

Equity

Revenues

Expense

Income

(Loss)

Unconsolidated Joint Ventures

2020 Fifth Avenue

50.00

%

$

43,255

$

52,435

$

47,748

$

48,119

$

4,316

$

10,107

$

(2,887)

$

7,220

 

$

4,393

CenturyLink

50.00

%

142,596

181,464

8,264

173,200

25,006

(10,241)

14,765

5,581

Mitsubishi

50.00

%

734,362

968,957

243,911

358,749

610,208

154,114

(71,001)

83,113

43,746

Ascenty

 

51.00

%

594,322

1,862,402

720,623

833,801

1,028,601

165,680

(60,640)

105,040

(191,161)

Mapletree

 

20.00

%

 

723,678

 

985,900

 

 

38,140

 

947,760

 

106,966

 

(40,904)

 

66,062

 

 

(11,473)

PREI ®

 

20.00

%

 

359,706

 

409,836

 

211,205

 

278,645

 

131,191

 

41,459

 

(9,182)

 

32,277

 

 

9,446

GCEAR

 

20.00

%

 

106,316

 

117,573

 

89,300

 

90,709

 

26,864

 

21,401

 

(6,787)

 

14,614

 

 

4,642

Other

 

Various

 

19,261

 

24,371

 

3,563

 

3,876

 

20,495

 

10,508

 

(6,945)

 

3,563

 

 

(271)

Total Unconsolidated Joint Ventures

$

2,723,496

$

4,602,938

$

1,316,350

$

1,660,303

$

2,942,635

$

535,241

$

(208,587)

$

326,654

 

$

(135,097)

Our investment in and share of equity in loss of unconsolidated joint ventures

$

1,148,158

 

$

(57,629)

    

    

    

    

    

    

    

Property 

    

Net 

    

Net 

%

Net Investment 

Total 

Mortgage 

Total 

Equity / 

Operating 

Operating

Income 

2019

Ownership

in Properties

Assets

Loans

Liabilities

(Deficit)

Revenues

Expense

 Income

(Loss)

Unconsolidated Joint Ventures

2001 Sixth Avenue

 

50.00

%

$

30,748

$

47,485

$

134,583

$

140,354

$

(92,869)

$

56,266

$

(19,254)

$

37,012

 

$

27,422

2020 Fifth Avenue

 

50.00

%

 

43,918

 

54,325

 

48,000

 

48,703

 

5,622

 

9,868

 

(2,544)

 

7,324

 

4,649

CenturyLink

 

50.00

%

 

148,941

 

187,241

 

 

9,947

 

177,294

 

24,680

 

(9,251)

 

15,429

 

6,712

Mitsubishi

 

50.00

%

 

554,828

 

753,743

 

231,046

 

303,130

 

450,613

 

84,344

 

(39,300)

 

45,044

 

18,751

Ascenty

51.00

%

548,114

2,178,663

629,500

764,603

1,414,060

112,052

(40,250)

71,802

(54,606)

Mapletree

20.00

%

765,443

1,042,661

23,796

1,018,865

17,852

(6,774)

11,078

(1,872)

PREI ®

 

20.00

%

 

365,993

 

421,635

 

210,915

 

281,344

 

140,291

 

42,157

 

(9,918)

 

32,239

 

9,968

GCEAR

 

20.00

%

 

109,803

 

127,444

 

101,902

 

104,363

 

23,081

 

21,120

 

(9,073)

 

12,047

 

(2,636)

Other

7%-17

%

59,901

64,553

4,438

4,706

59,847

11,261

(6,779)

4,482

(31)

Total Unconsolidated Joint Ventures

$

2,627,689

$

4,877,750

$

1,360,384

$

1,680,946

$

3,196,804

$

379,600

$

(143,143)

$

236,457

 

$

8,357

Our investment in and share of equity in earnings of unconsolidated joint ventures

$

1,287,109

 

$

8,067

    

    

    

    

    

    

    

    

Property 

    

Net 

    

Net 

%

Net Investment 

Total 

Mortgage 

Total 

Equity / 

Operating  

Operating  

Income  

2018

Ownership

in Properties

Assets

Loans

Liabilities

(Deficit)

Revenues

Expense

Income

(Loss)

Unconsolidated Joint Ventures

2001 Sixth Avenue

 

50.00

%

$

32,786

$

49,278

$

134,527

$

139,569

$

(90,291)

$

52,806

$

(17,264)

$

35,542

 

$

25,612

2020 Fifth Avenue

 

50.00

%

 

44,644

 

54,855

 

48,000

 

48,333

 

6,522

 

9,417

 

(2,156)

 

7,261

 

4,689

CenturyLink

 

50.00

%

 

151,256

 

201,527

 

 

9,337

 

192,190

 

21,394

 

(7,164)

 

14,230

 

6,958

Mitsubishi

 

50.00

%

 

332,373

 

469,159

 

228,075

 

285,424

 

183,735

 

59,300

 

(26,360)

 

32,940

 

15,884

PREI ®

 

20.00

%

 

375,016

 

433,024

 

210,626

 

283,899

 

149,125

 

42,058

 

(8,457)

 

33,601

 

(4,159)

GCEAR

 

20.00

%

 

111,909

 

139,268

 

101,885

 

104,268

 

35,000

 

20,457

 

(8,546)

 

11,911

 

(2,177)

Other

 

17.00

%

 

22,677

 

24,320

 

5,225

 

5,327

 

18,993

 

9,383

 

(5,879)

 

3,504

 

415

Total Unconsolidated Joint Ventures

$

1,070,661

$

1,371,431

$

728,338

$

876,157

$

495,274

$

214,815

$

(75,826)

$

138,989

 

$

47,222

Our investment in and share of equity in earnings of unconsolidated joint ventures

$

175,108

 

$

32,979