XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjustment
General Partner
Common Units
Digital Realty Trust, L.P.
Cumulative Effect, Period of Adoption, Adjustment
Total Partners' Capital
Digital Realty Trust, L.P.
Cumulative Effect, Period of Adoption, Adjustment
Digital Realty Trust, L.P.
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Dividends in Excess of Earnings
Cumulative Effect, Period of Adoption, Adjustment
Total Stockholders' Equity
Cumulative Effect, Period of Adoption, Adjustment
General Partner
Preferred Units
Digital Realty Trust, L.P.
Potentially dilutive Series G Cumulative Redeemable Preferred Stock
General Partner
Preferred Units
Digital Realty Trust, L.P.
Potentially dilutive Series I Cumulative Redeemable Preferred Stock
General Partner
Preferred Units
Digital Realty Trust, L.P.
General Partner
Common Units
Digital Realty Trust, L.P.
Potentially dilutive Series G Cumulative Redeemable Preferred Stock
General Partner
Common Units
Digital Realty Trust, L.P.
Potentially dilutive Series I Cumulative Redeemable Preferred Stock
General Partner
Common Units
Digital Realty Trust, L.P.
Limited Partners
Common Units
Digital Realty Trust, L.P.
Total Partners' Capital
Digital Realty Trust, L.P.
Potentially dilutive Series G Cumulative Redeemable Preferred Stock
Total Partners' Capital
Digital Realty Trust, L.P.
Potentially dilutive Series I Cumulative Redeemable Preferred Stock
Total Partners' Capital
Digital Realty Trust, L.P.
Interest Rate Swap
Total Partners' Capital
Digital Realty Trust, L.P.
Redeemable Interests
Digital Realty Trust, L.P.
Accumulated other comprehensive income (loss), net
Digital Realty Trust, L.P.
Interest Rate Swap
Accumulated other comprehensive income (loss), net
Digital Realty Trust, L.P.
Noncontrolling Interests in Consolidated Joint Ventures
Digital Realty Trust, L.P.
Digital Realty Trust, L.P.
Potentially dilutive Series G Cumulative Redeemable Preferred Stock
Digital Realty Trust, L.P.
Potentially dilutive Series I Cumulative Redeemable Preferred Stock
Digital Realty Trust, L.P.
Interest Rate Swap
Digital Realty Trust, L.P.
Redeemable Noncontrolling Interests -- Operating Partnership
Preferred Stock
Potentially dilutive Series G Cumulative Redeemable Preferred Stock
Preferred Stock
Potentially dilutive Series I Cumulative Redeemable Preferred Stock
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Dividends in Excess of Earnings
Potentially dilutive Series G Cumulative Redeemable Preferred Stock
Accumulated Dividends in Excess of Earnings
Potentially dilutive Series I Cumulative Redeemable Preferred Stock
Accumulated Dividends in Excess of Earnings
Accumulated other comprehensive income (loss), net
Interest Rate Swap
Accumulated other comprehensive income (loss), net
Total Stockholders' Equity
Potentially dilutive Series G Cumulative Redeemable Preferred Stock
Total Stockholders' Equity
Potentially dilutive Series I Cumulative Redeemable Preferred Stock
Total Stockholders' Equity
Interest Rate Swap
Total Stockholders' Equity
Noncontrolling Interests in Operating Partnership
Interest Rate Swap
Noncontrolling Interests in Operating Partnership
Noncontrolling Interests in Consolidated Joint Ventures
Total Noncontrolling Interests
Interest Rate Swap
Total Noncontrolling Interests
Potentially dilutive Series G Cumulative Redeemable Preferred Stock
Potentially dilutive Series I Cumulative Redeemable Preferred Stock
Interest Rate Swap
Total
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                                  
Cumulative effect adjustment from adoption of new accounting standard                                                   $ 15,832     $ 1,249,560 $ 2,051 $ 11,355,751     $ (2,633,071)   $ (115,647)       $ 9,858,644   $ 906,510 $ 93,056   $ 999,566       $ 10,858,210
Number of units (units)                 50,650,000     206,425,656 10,580,884                                                                        
Beginning balance at Dec. 31, 2018                                                   15,832     1,249,560 $ 2,051 11,355,751     (2,633,071)   (115,647)       9,858,644   906,510 93,056   999,566       10,858,210
Beginning balance (shares) at Dec. 31, 2018                                                           206,425,656                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                                  
Conversion of common units to common stock                                                           $ 18 163,843                 163,861   (163,861)     (163,861)        
Conversion of common units to common stock (shares)                                                           1,841,692                                      
Issuance of unvested restricted stock, net of forfeitures (shares)                                                           252,122                                      
Common stock offering costs                                                             (1,258)                 (1,258)                 (1,258)
Issuance of common stock, net of offering costs (shares)                 8,400,000                                                                                
Shares issued under employee stock purchase plan                       $ 5,462         $ 5,462               $ 5,462           5,462                 5,462                 5,462
Shares issued under employee stock purchase plan (shares)                       63,774                                   63,774                                      
Issuance of preferred stock, net of offering costs                 $ 203,264               203,264               203,264       203,264                     203,264                 203,264
Redemption of preferred stock                 (353,290)     $ (11,760)         (365,050)               (365,050)       (353,290)         (11,760)           (365,050)                 (365,050)
Amortization of share-based compensation                       28,774         28,774               28,774           28,774                 28,774                 28,774
Reclassification of vested share-based awards                                                             (7,962)                 (7,962)   7,962     7,962        
Reclassification of stock to accounts payable and other accrued liabilities                                           $ 0                                               $ 0      
Adjustment to redeemable noncontrolling interests                                                   3,630         (3,630)                 (3,630)                 (3,630)
Dividends declared on preferred stock                                                                   (54,283)           (54,283)                 (54,283)
Dividends and distributions on common stock and common and incentive units                                                   (507)               (674,713)           (674,713)   (29,315)     (29,315)       (704,028)
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions                                                                                     60,961   60,961       60,961
Deconsolidation of consolidated joint venture                                         $ (110,086)       (110,086)                                   (110,086)   (110,086)       (110,086)
Cumulative effect adjustment from adoption of new accounting standard $ (6,318) $ (6,318) $ (6,318) $ (6,318) $ (6,318) $ (6,318)                                       15,832     1,249,560 $ 2,051 11,355,751     (2,633,071)   (115,647)       9,858,644   906,510 93,056   999,566       10,858,210
Net income (loss)                 54,283     $ 189,194 $ 7,865       251,342 $ 135     (1,582)       249,760 135               243,477           243,477   7,865 (1,582)   6,283       249,760
Other comprehensive income (loss)-foreign currency translation adjustments                                 66,511     $ 66,511         66,511                     63,725       63,725   2,786     2,786       66,511
Decrease in other assets related to change in fair value of interest rate swaps                                                 (11,379)                                               (11,379)
Other comprehensive income-fair value of interest rate swaps                               $ (11,379)     $ (11,379)         $ (11,379)                     $ (10,901) (5,802)     $ (10,901) (5,802) $ (478) (253)   $ (478) (253)     $ (11,379) (6,055)
Reclassification to interest expense from interest rate swaps                                 (6,055)     (6,055)         (6,055)                                               (6,055)
Ending balance at Sep. 30, 2019 (6,318) (6,318) (6,318) (6,318) (6,318) (6,318)                                       19,090     1,099,534 $ 2,069 11,540,980     (3,136,668)   (68,625)       9,437,290   731,216 42,349   773,565       10,210,855
Ending balance (shares) at Sep. 30, 2019                                                           208,583,244                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                                  
Conversion of limited partner common units to general partner common units (units)                       1,841,692 (1,841,692)                                                                        
Noncontrolling interests in operating partnership converted to shares of common stock                       $ 163,861 $ (163,861)                                                                       163,861
Issuance of unvested restricted stock, net of forfeitures (units)                       252,122                                                                          
Payment of offering costs                       $ (1,258)         (1,258)               (1,258)                                                
Issuance of common units, net of forfeitures (units)                         404,789                                                                        
Reclassification of vested share-based awards                       (7,962) $ 7,962                                                                        
Adjustment to redeemable partnership units                       3,630         3,630 (3,630)             3,630                                                
Partners' Capital Account, Distributions                 $ (54,283)     $ (674,713) $ (29,315)       (758,311) (507)             (758,311)                                                
Distributions From Noncontrolling Interests In Consolidated Joint Ventures Subsidiary                                         (60,961)       (60,961)                                                
Cumulative effect adjustment from adoption of new accounting standard                                                   17,344     1,099,534 $ 2,067 11,511,519     (2,961,307)   (89,588)       9,562,225   756,050 155,445   911,495       10,473,720
Number of units (units)                 44,450,000     208,324,538 9,370,049                                                                        
Beginning balance at Jun. 30, 2019                                                   17,344     1,099,534 $ 2,067 11,511,519     (2,961,307)   (89,588)       9,562,225   756,050 155,445   911,495       10,473,720
Beginning balance (shares) at Jun. 30, 2019                                                           208,324,538                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                                  
Conversion of common units to common stock                                                           $ 2 18,753                 18,755   (18,755)     (18,755)        
Conversion of common units to common stock (shares)                                                           218,752                                      
Issuance of unvested restricted stock, net of forfeitures (shares)                                                           1,414                                      
Common stock offering costs                                                             (282)                 (282)                 (282)
Shares issued under employee stock purchase plan                       $ 3,203         3,203               3,203           3,203                 3,203                 3,203
Shares issued under employee stock purchase plan (shares)                       38,540                                   38,540                                      
Amortization of share-based compensation                       $ 9,913         9,913               9,913           9,913                 9,913                 9,913
Reclassification of vested share-based awards                                                             (250)                 (250)   250     250        
Adjustment to redeemable noncontrolling interests                                                   1,876         (1,876)                 (1,876)                 (1,876)
Dividends declared on preferred stock                                                                   (16,670)           (16,670)                 (16,670)
Dividends and distributions on common stock and common and incentive units                                                   (169)               (225,188)           (225,188)   (9,490)     (9,490)       (234,678)
Distributions to noncontrolling interests in consolidated joint ventures, net of contributions                                                                                     (1,787)   (1,787)       (1,787)
Deconsolidation of consolidated joint venture                                         (110,086)       (110,086)                                   (110,086)   (110,086)       (110,086)
Cumulative effect adjustment from adoption of new accounting standard (6,318) (6,318) (6,318) (6,318) (6,318) (6,318)                                       19,090     1,099,534 $ 2,069 11,540,980     (3,136,668)   (68,625)       9,437,290   731,216 42,349   773,565       10,210,855
Net income (loss)                 $ 16,670     $ 49,827 $ 2,261       68,758 39     (1,223)       67,535 39               66,497           66,497   2,261 (1,223)   1,038       67,535
Other comprehensive income (loss)-foreign currency translation adjustments                                 24,668     24,668 0       24,668                     23,652       23,652   1,016     1,016       24,668
Decrease in other assets related to change in fair value of interest rate swaps                                                 (1,000)                                               (1,000)
Other comprehensive income-fair value of interest rate swaps                               (1,000)     (1,000)         (1,000)                     (958)       (958)   (42)     (42)       (1,000)  
Reclassification to interest expense from interest rate swaps                                 (1,805)     (1,805)         (1,805)                     (1,731)       (1,731)   (74)     (74)       (1,805)
Ending balance at Sep. 30, 2019 (6,318) (6,318) (6,318) (6,318) (6,318) (6,318)                                       19,090     1,099,534 $ 2,069 11,540,980     (3,136,668)   (68,625)       9,437,290   731,216 42,349   773,565       10,210,855
Ending balance (shares) at Sep. 30, 2019                                                           208,583,244                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                                  
Conversion of limited partner common units to general partner common units (units)                       218,752 (218,752)                                                                        
Noncontrolling interests in operating partnership converted to shares of common stock                       $ 18,755 $ (18,755)                                                                        
Issuance of unvested restricted stock, net of forfeitures (units)                       1,414                                                                          
Payment of offering costs                       $ (282)         (282)               (282)                                                
Issuance of common units, net of forfeitures (units)                         (7,316)                                                                        
Reclassification of vested share-based awards                       (250) $ 250                                                                        
Adjustment to redeemable partnership units                       (1,876)         (1,876) 1,876             (1,876)                                                
Partners' Capital Account, Distributions                 $ (16,670)     $ (225,188) $ (9,490)       (251,348) (169)             (251,348)                                                
Distributions From Noncontrolling Interests In Consolidated Joint Ventures Subsidiary                                         1,787       1,787                                                
Cumulative effect adjustment from adoption of new accounting standard $ (6,318) $ (6,318) $ (6,318) $ (6,318) $ (6,318) $ (6,318)                                       19,090     1,099,534 $ 2,069 11,540,980     (3,136,668)   (68,625)       9,437,290   731,216 42,349   773,565       10,210,855
Number of units (units)                 44,450,000     208,583,244 9,143,981                                                                        
Cumulative effect adjustment from adoption of new accounting standard                                                   41,465     1,434,420 2,073 11,577,320     (3,046,579)   (87,922)       9,879,312   $ 708,163 20,625   728,788       $ 10,608,100
Number of units (units)                 58,250,000     208,900,758 8,843,155                                                         217,743,913             208,900,758
Beginning balance at Dec. 31, 2019                                                   41,465     1,434,420 $ 2,073 11,577,320     (3,046,579)   (87,922)       9,879,312   $ 708,163 20,625   728,788       $ 10,608,100
Beginning balance (shares) at Dec. 31, 2019                                                           208,900,758                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                                  
Conversion of common units to common stock                                                           $ 9 80,577                 80,586   (80,586)     (80,586)        
Conversion of common units to common stock (shares)                                                           927,779                                      
Common units and share-based awards issued in connection with InterXion combination                       $ 6,985,052         6,985,052               6,985,052         $ 543 6,984,509                 6,985,052                 6,985,052
Common units and share-based awards issued in connection with InterXion combination (in shares)                       54,298,595                                   54,298,595                                      
Issuance of common stock, net of offering costs                                                           $ 159 1,889,575                 1,889,734                 1,889,734
Issuance of common stock, net of offering costs (shares)                                                           15,915,673                                      
Shares issued under employee stock purchase plan                       $ 6,503         6,503               6,503           6,503                 6,503                 6,503
Shares issued under employee stock purchase plan (shares)                       58,136                                   58,136                                      
Shares repurchased and retired to satisfy tax withholding upon vesting                       $ (7,320)         (7,320)               (7,320)           (8,570)                 (8,570)                 (8,570)
Redemption of preferred stock               $ (242,012)     $ (7,988)       $ (250,000)               $ (250,000)         $ (242,012)         $ (7,988)         $ (250,000)                 $ (250,000)    
Amortization of share-based compensation                       $ 56,814         56,814               56,814           58,064                 58,064                 58,064
Vesting of restricted stock, net (shares)                       (180,320)                                   (180,320)                                      
Reclassification of vested share-based awards                                                             (17,116)                 (17,116)   17,116     17,116        
Reclassification of stock to accounts payable and other accrued liabilities             $ (241,468)     $ (8,532)       $ (250,000)               (250,000)         $ (241,468)         $ (8,532)         $ (250,000)                 (250,000)      
Adjustment to redeemable noncontrolling interests                                                   4,217         (4,217)                 (4,217)                 (4,217)
Dividends declared on preferred stock                                                                   (63,022)           (63,022)                 (63,022)
Dividends and distributions on common stock and common and incentive units                                                   (525)               (899,487)           (899,487)   (28,464)     (28,464)       (927,951)
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions                                   2,089     87,645       87,645 2,089                                 87,645   87,645       87,645
Cumulative effect adjustment from adoption of new accounting standard                                                   41,465     1,434,420 $ 2,073 11,577,320     (3,046,579)   (87,922)       9,879,312   708,163 20,625   728,788       10,608,100
Net income (loss)                 $ 63,022     $ 235,685 $ 8,354       307,061 (3,535)     (304)       306,757 (3,535)               298,707           298,707   8,354 (304)   8,050       306,757
Other comprehensive income (loss)-foreign currency translation adjustments                                 (34,796) (2,446)   (34,796)         (34,796) (2,446)                   (31,121)       (31,121)   (3,675)     (3,675)       (34,796)
Decrease in other assets related to change in fair value of interest rate swaps                                                 (12,711)                                               (12,711)
Other comprehensive income-fair value of interest rate swaps                                 (12,711)     (12,711)         (12,711)                   (12,259)       (12,259)   (452)     (452)       (12,711)  
Reclassification to interest expense from interest rate swaps                                 7,899     7,899         7,899                     7,679       7,679   220     220       7,899
Ending balance at Sep. 30, 2020                                                   41,265     950,940 $ 2,784 20,566,645     (3,726,901)   (123,623)       17,669,845   620,676 107,966   728,642       18,398,487
Ending balance (shares) at Sep. 30, 2020                                                           279,920,621                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                                  
Conversion of limited partner common units to general partner common units (units)                       927,779 (927,779)                                                                        
Noncontrolling interests in operating partnership converted to shares of common stock                       $ 80,586 $ (80,586)                                                                       80,586
Issuance of common units, net of forfeitures (units)                         251,285                                                                        
Reclassification of vested share-based awards                       (17,116) $ 17,116                                                                        
Adjustment to redeemable partnership units                       (4,217)         (4,217) 4,217             (4,217)                                                
Partners' Capital Account, Distributions                 $ (63,022)     $ (899,487) $ (28,464)       (990,973) (525)             (990,973)                                                
Cumulative effect adjustment from adoption of new accounting standard                                                   40,584     1,434,420 $ 2,670 19,292,311     (3,386,525)   (358,349)       16,984,527   633,831 64,291   698,122       17,682,649
Number of units (units)                 58,250,000     268,399,073 8,287,819                                                                        
Beginning balance at Jun. 30, 2020                                                   40,584     1,434,420 $ 2,670 19,292,311     (3,386,525)   (358,349)       16,984,527   633,831 64,291   698,122       17,682,649
Beginning balance (shares) at Jun. 30, 2020                                                           268,399,073                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                                  
Conversion of common units to common stock                                                           $ 1 10,303                 10,304   (10,304)     (10,304)        
Conversion of common units to common stock (shares)                                                           121,967                                      
Issuance of common stock, net of offering costs                                                           $ 113 1,244,990                 1,245,103                 1,245,103
Issuance of common stock, net of offering costs (shares)                                                           11,329,722                                      
Shares issued under employee stock purchase plan                       $ 3,865         3,865               3,865           3,865                 3,865                 3,865
Shares issued under employee stock purchase plan (shares)                       32,902                                   32,902                                      
Shares repurchased and retired to satisfy tax withholding upon vesting                       $ (3,820)         (3,820)               (3,820)           (3,820)                 (3,820)                 (3,820)
Redemption of preferred stock               $ (242,012)     $ (7,988)       $ (250,000)               $ (250,000)         $ (242,012)         $ (7,988)         $ (250,000)                 $ (250,000)    
Amortization of share-based compensation                       $ 20,334         20,334               20,334           20,334                 20,334                 20,334
Vesting of restricted stock, net (shares)                       36,957                                   36,957                                      
Reclassification of vested share-based awards                                                             (612)                 (612)   612     612        
Reclassification of stock to accounts payable and other accrued liabilities             $ (241,468)             $ (250,000)               $ (250,000)         $ (241,468)         $ (8,532)         $ (250,000)                 $ (250,000)      
Adjustment to redeemable noncontrolling interests                                                   726         (726)                 (726)                 (726)
Dividends declared on preferred stock                                                                   (20,712)           (20,712)                 (20,712)
Dividends and distributions on common stock and common and incentive units                                                   (175)               (303,006)           (303,006)   (9,314)     (9,314)       (312,320)
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions                                   522     43,663       43,663 522                                 43,663   43,663       43,663
Cumulative effect adjustment from adoption of new accounting standard                                                   41,265     950,940 $ 2,784 20,566,645     (3,726,901)   (123,623)       17,669,845   620,676 107,966   728,642       17,682,649
Net income (loss)                 $ 20,712     $ (20,850) $ (981)       (1,119) (347)     12       (1,107) (347)               (138)           (138)   (981) 12   (969)       (1,107)
Other comprehensive income (loss)-foreign currency translation adjustments                                 233,747 (45)   233,747 $ 0       233,747 (45)                   227,136       227,136   6,611     6,611       233,747
Decrease in other assets related to change in fair value of interest rate swaps                                                 137                                               137
Other comprehensive income-fair value of interest rate swaps                               $ 138     $ 138         $ 138                     $ 134       $ 134   $ 4     $ 4       $ 138  
Reclassification to interest expense from interest rate swaps                                 7,673     $ 7,673         7,673                     7,456       7,456   217     217       7,673
Ending balance at Sep. 30, 2020                                                   41,265     950,940 $ 2,784 20,566,645     (3,726,901)   (123,623)       17,669,845   620,676 107,966   728,642       18,398,487
Ending balance (shares) at Sep. 30, 2020                                                           279,920,621                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                                  
Conversion of limited partner common units to general partner common units (units)                       121,967 (121,967)                                                                        
Noncontrolling interests in operating partnership converted to shares of common stock                       $ 10,304 $ (10,304)                                                                        
Issuance of common units, net of forfeitures (units)                         809                                                                        
Reclassification of vested share-based awards                       (612) $ 612                                                                        
Adjustment to redeemable partnership units                       726         726 (726)             726                                                
Partners' Capital Account, Distributions                 $ (20,712)     $ (303,006) $ (9,314)       $ (333,032) $ (175)             $ (333,032)                                                
Cumulative effect adjustment from adoption of new accounting standard                                                   $ 41,265     $ 950,940 $ 2,784 $ 20,566,645     $ (3,726,901)   $ (123,623)       $ 17,669,845   $ 620,676 $ 107,966   $ 728,642       $ 18,398,487
Number of units (units)                 38,250,000     279,920,621 8,166,661                                                         288,087,282             279,920,621