XML 71 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Real Estate (Purchase price Allocation) (Details) - USD ($)
$ in Thousands
9 Months Ended
Mar. 09, 2020
Feb. 25, 2020
Sep. 30, 2020
Dec. 31, 2019
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Acquisition date fair value   $ 305,000 $ 575,300  
Land held for development     $ 198,536 $ 147,597
Customer Relationship Value        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Weighted average remaining intangible amortization life (in months) 20 years      
Acquired in-place lease value        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Weighted average remaining intangible amortization life (in months)     5 years 9 months 18 days  
Fair Value, Nonrecurring [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Working capital , net     $ 7,545  
Below market leases     (2,540)  
Secured debt     (135,000)  
Noncontrolling interest     (5,715)  
Acquisition date fair value     $ 575,300  
Weighted average remaining intangible amortization life (in months)     15 years  
Fair Value, Nonrecurring [Member] | Land.        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Property, plant and equipment - land building     $ 140,911  
Fair Value, Nonrecurring [Member] | Land Held For Development And Construction In Progress        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Property, plant and equipment - land building     62,000  
Fair Value, Nonrecurring [Member] | Buildings and Improvements        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Property, plant and equipment - land building     439,693  
Fair Value, Nonrecurring [Member] | Customer Relationship Value        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Customer relationship value, in place     $ 68,406  
Weighted average remaining intangible amortization life (in months)     15 years  
Land parcels        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Acquisition date fair value     $ 62,000  
Westin | Fair Value, Nonrecurring [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Working capital , net     7,545  
Below market leases     (2,540)  
Secured debt     (135,000)  
Noncontrolling interest     (5,715)  
Acquisition date fair value     305,212  
Westin | Fair Value, Nonrecurring [Member] | Land.        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Property, plant and equipment - land building     43,110  
Westin | Fair Value, Nonrecurring [Member] | Buildings and Improvements        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Property, plant and equipment - land building     329,406  
Westin | Fair Value, Nonrecurring [Member] | Customer Relationship Value        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Customer relationship value, in place     68,406  
Frankfurt leasehold site | Fair Value, Nonrecurring [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Acquisition date fair value     208,088  
Frankfurt leasehold site | Fair Value, Nonrecurring [Member] | Land.        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Property, plant and equipment - land building     97,801  
Frankfurt leasehold site | Fair Value, Nonrecurring [Member] | Buildings and Improvements        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Property, plant and equipment - land building     110,287  
Land parcels | Fair Value, Nonrecurring [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Acquisition date fair value     62,000  
Land parcels | Fair Value, Nonrecurring [Member] | Land Held For Development And Construction In Progress        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Property, plant and equipment - land building     $ 62,000