XML 68 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations - Interxion Acquisition (Details) - USD ($)
$ in Thousands
9 Months Ended
Mar. 09, 2020
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Business Acquisition [Line Items]        
Operating lease right-of-use assets, net   $ 1,363,285 $ 628,681  
Goodwill   8,012,256 $ 3,363,070  
Goodwill related to acquisition   4,476,806    
Finance lease obligations   $ (47,957)    
Customer Relationship Value        
Business Acquisition [Line Items]        
Weighted average remaining intangible amortization life (in months) 20 years      
Acquired in-place lease value        
Business Acquisition [Line Items]        
Weighted average remaining intangible amortization life (in months)   5 years 9 months 18 days    
InterXion        
Business Acquisition [Line Items]        
Land $ 159,467 $ 159,467   $ 0
Building and improvements 3,246,522 3,246,522   0
Construction in progress 273,590 273,590   0
Land held for development 33,447 33,447   0
Operating lease right-of-use assets, net 556,865 556,865   0
Cash and cash equivalents 108,548 108,548   0
Accounts receivables 218,868 218,868   0
Goodwill 4,443,856 4,615,111    
Goodwill related to acquisition 4,400,000 4,443,856    
Customer relationship value   1,001,568   0
Goodwill   4,443,856   0
Other intangibles 44,943 44,943    
Accounts payable and other accrued liabilities (230,585) (230,585)   0
Finance lease obligations (47,957)      
Operating lease liabilities (556,865) (556,865)   0
Deferred tax liability (535,990) (535,990)   0
Other working capital liabilities, net (68,947) (68,947)   0
Equity consideration 6,985,052      
InterXion | Global revolving credit facilities, net        
Business Acquisition [Line Items]        
Long term debt (130,327) (130,327)   0
InterXion | Mortgage Loans [Member]        
Business Acquisition [Line Items]        
Long term debt (74,316)      
InterXion | Unsecured Debt        
Business Acquisition [Line Items]        
Long term debt (1,457,635) $ (1,457,635)   $ 0
InterXion | Tenant relationship value        
Business Acquisition [Line Items]        
Customer relationship value $ 1,001,568