XML 49 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Acquired Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2020
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets

Balance as of

(Amounts in thousands)

    

September 30, 2020

    

December 31, 2019

Real Estate Intangibles:

Customer relationship value:

Gross amount (1)

$

2,938,308

$

1,845,949

Accumulated amortization

 

(526,657)

 

(400,570)

Net

$

2,411,651

$

1,445,379

Acquired in-place lease value:

 

  

 

  

Gross amount

$

1,375,003

$

1,357,190

Accumulated amortization

 

(976,121)

 

(899,071)

Net

$

398,882

$

458,119

Acquired above-market leases:

 

  

 

  

Gross amount

$

278,094

$

279,048

Accumulated amortization

 

(228,014)

 

(204,233)

Net

$

50,080

$

74,815

Acquired below-market leases:

 

  

 

  

Gross amount

$

398,870

$

396,509

Accumulated amortization

 

(263,606)

 

(247,735)

Net

$

135,264

$

148,774

(1)Balance as of September 30, 2020 includes amounts from Interxion Combination (see Note 3).

Schedule of Estimated Annual Amortization of Below Market Leases

(Amounts in thousands)

    

Remainder of 2020

$

(1,783)

2021

 

(3,347)

2022

 

4,880

2023

 

9,645

2024

 

10,297

Thereafter

 

65,492

Total

$

85,184

Schedule of Estimated Annual Amortization of Customer Relationship Value

(Amounts in thousands)

    

Remainder of 2020

$

43,850

2021

 

174,593

2022

 

173,822

2023

 

173,153

2024

 

172,573

Thereafter

 

1,673,660

Total

$

2,411,651

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets

(Amounts in thousands)

    

Remainder of 2020

$

22,209

2021

 

79,472

2022

 

59,787

2023

 

48,632

2024

 

41,448

Thereafter

 

147,334

Total

$

398,882