XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (units)     208,900,758  
Conversion of limited partner common units to general partner common units     $ 70,282 $ 145,106
Common units and share-based awards issued in connection with InterXion combination     6,985,052  
Issuance of common units in connection with business combinations $ 9,800      
Units issued in connection with employee stock purchase plan     2,638 2,259
Units repurchased and retired to satisfy tax withholding upon vesting (432)   (4,750)  
Issuance of preferred units, net of offering costs       203,264
Redemption of preferred units       (365,050)
Amortization of share-based compensation 22,050 $ 10,461 37,730 18,861
Adjustment to redeemable noncontrolling interests (499) 189 (3,491) (1,754)
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions 4,506 34,529 43,982 62,748
Cumulative effect adjustment from adoption of new accounting standard 17,682,649 10,473,720 17,682,649 10,473,720
Net income 75,978 61,324 304,676 182,321
Net income (loss) 76,260 61,300 307,864 182,225
Other comprehensive income (loss)-foreign currency translation adjustments 88,659 10,963 (268,543) 41,843
Decrease in other assets related to change in fair value of interest rate swaps (1,011) (6,604) (12,849) (10,379)
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense $ 784 (2,156) $ 226  
Ending balance (units) 268,399,073   268,399,073  
Interest Rate Swap        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Decrease in other assets related to change in fair value of interest rate swaps $ (1,011) (6,604)   (10,379)
Potentially dilutive Series H Cumulative Redeemable Preferred Stock        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Redemption of preferred units   (365,050)    
Noncontrolling Interests in Consolidated Joint Ventures        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions 4,506 34,529 $ 43,982 62,748
Cumulative effect adjustment from adoption of new accounting standard 64,291 155,445 64,291 155,445
Net income (loss) (253) (244) (316) (359)
Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 17,176,540 10,982,499 10,608,100 10,858,210
Common units and share-based awards issued in connection with InterXion combination 9,800   6,985,052  
Issuance of common unit, net of offering costs 638,126   644,631  
Payment of offering costs   (601)   (976)
Units issued in connection with employee stock purchase plan     2,638 2,259
Units repurchased and retired to satisfy tax withholding upon vesting (432)   (3,500)  
Issuance of preferred units, net of offering costs   159   203,264
Redemption of preferred units   (365,050)   (365,050)
Amortization of share-based compensation 22,050 10,461 36,480 18,861
Adjustment to redeemable noncontrolling interests   189 (3,491) 1,754
Adjustment to redeemable noncontrolling interests (499)      
Distributions (332,134) (251,651) (657,941) (506,963)
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions     43,982  
Contributions from noncontrolling interests in consolidated joint ventures, net of contributions 4,506 34,529   62,748
Net income 75,978 61,324 304,676 182,321
Net income (loss) 76,260 61,300 307,864 182,225
Other comprehensive income (loss)-foreign currency translation adjustments 88,659 10,963 (268,543) 41,843
Decrease in other assets related to change in fair value of interest rate swaps (1,011) (6,604) (12,849) (10,379)
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense 784 (2,156) 226 (4,250)
Ending balance 17,682,649 10,473,720 17,682,649 10,473,720
Digital Realty Trust, L.P. | Interest Rate Swap        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Decrease in other assets related to change in fair value of interest rate swaps (1,011) (6,604)   (10,379)
Redeemable Interests | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 40,027 17,678 41,465 15,832
Adjustment to redeemable noncontrolling interests   (189) 3,491 (1,754)
Adjustment to redeemable noncontrolling interests 499      
Distributions (175) (169) (350) (338)
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions     1,567  
Contributions from noncontrolling interests in consolidated joint ventures, net of contributions 515      
Net income (loss) (282) 24 (3,188) 96
Other comprehensive income (loss)-foreign currency translation adjustments     (2,401)  
Ending balance 40,584 17,344 40,584 17,344
Accumulated other comprehensive income (loss), net | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (461,007) (95,382) (91,409) (120,393)
Other comprehensive income (loss)-foreign currency translation adjustments 88,659 10,963 (268,543) 41,843
Decrease in other assets related to change in fair value of interest rate swaps     (12,849)  
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense 784 (2,156) 226 (4,250)
Ending balance (372,575) (93,179) (372,575) (93,179)
Accumulated other comprehensive income (loss), net | Digital Realty Trust, L.P. | Interest Rate Swap        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Decrease in other assets related to change in fair value of interest rate swaps (1,011) (6,604)   (10,379)
Total Partners' Capital | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 17,116,502 10,861,339 10,587,475 10,765,154
Common units and share-based awards issued in connection with InterXion combination 9,800   6,985,052  
Issuance of common unit, net of offering costs 638,126   644,631  
Payment of offering costs   (601)   (976)
Units issued in connection with employee stock purchase plan     2,638 2,259
Units repurchased and retired to satisfy tax withholding upon vesting (432)   (3,500)  
Issuance of preferred units, net of offering costs   159   203,264
Redemption of preferred units   (365,050)   (365,050)
Amortization of share-based compensation 22,050 10,461 36,480 18,861
Adjustment to redeemable noncontrolling interests   189 (3,491) 1,754
Adjustment to redeemable noncontrolling interests (499)      
Distributions (332,134) (251,651) (657,941) (506,963)
Net income (loss) 76,513 61,544 308,180 182,584
Other comprehensive income (loss)-foreign currency translation adjustments 88,659 10,963 (268,543) 41,843
Decrease in other assets related to change in fair value of interest rate swaps     (12,849)  
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense 784 (2,156) 226 (4,250)
Ending balance 17,618,358 10,318,275 17,618,358 10,318,275
Total Partners' Capital | Digital Realty Trust, L.P. | Interest Rate Swap        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Decrease in other assets related to change in fair value of interest rate swaps (1,011) (6,604)   (10,379)
Noncontrolling Interests in Consolidated Joint Ventures | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 60,038 121,160 20,625 93,056
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions     43,982  
Contributions from noncontrolling interests in consolidated joint ventures, net of contributions 4,506 34,529   62,748
Net income (loss) (253) (244) (316) (359)
Other comprehensive income (loss)-foreign currency translation adjustments 0 0    
Ending balance 64,291 155,445 64,291 155,445
General Partner | Preferred Units | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 1,434,420 $ 1,452,983 $ 1,434,420 $ 1,249,560
Beginning balance (units) 58,250,000 59,050,000 58,250,000 50,650,000
Issuance of preferred units, net of offering costs   $ 159   $ 203,264
Issuance of preferred units, net of offering costs (units)       8,400,000
Redemption of preferred units   $ (353,290)   $ (353,290)
Redemption of series H preferred units (in units)   (14,600,000)   (14,600,000)
Distributions $ (21,155) $ (17,284) $ (42,310) $ (37,613)
Net income (loss) 21,155 17,284 42,310 37,613
Ending balance $ 1,434,420 $ 1,099,534 $ 1,434,420 $ 1,099,534
Ending balance (units) 58,250,000 44,450,000 58,250,000 44,450,000
General Partner | Common Units | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 15,470,038 $ 8,727,124 $ 8,532,814 $ 8,724,731
Beginning balance (units) 263,595,562 208,214,139 208,900,758 206,425,656
Conversion of limited partner common units to general partner common units $ 18,045 $ 9,097 $ 70,282 $ 145,106
Conversion of limited partner common units to general partner common units (units) 212,859 105,064 805,812 1,622,940
Common units and share-based awards issued in connection with InterXion combination $ 9,800   $ 6,985,052  
Common units and share-based awards issued in connection with InterXion combination (in shares)     54,298,595  
Issuance of unvested restricted stock, net of forfeitures (units)   5,335   250,708
Issuance of common unit, net of offering costs $ 638,126   $ 644,631  
Issuance of common units, net of offering costs (in units) 4,535,951   4,585,951  
Payment of offering costs   $ (601)   $ (976)
Units issued in connection with employee stock purchase plan     $ 2,638 $ 2,259
Units issued in connection with employee stock purchase plan (units)     25,234 25,234
Units repurchased and retired to satisfy tax withholding upon vesting $ (432)   $ (3,500)  
Issuance of preferred units, net of offering costs (units)   0    
Redemption of preferred units   $ (11,760)   $ (11,760)
Vesting of restricted stock, net (shares) 54,701   (217,277)  
Amortization of share-based compensation $ 22,050 10,461 $ 36,480 18,861
Reclassification of vested share-based awards (1,497) (392) (16,504) (7,712)
Adjustment to redeemable noncontrolling interests   189 (3,491) 1,754
Adjustment to redeemable noncontrolling interests (499)      
Distributions (300,851) (224,723) (596,481) (449,525)
Net income (loss) 53,676 42,884 256,535 139,367
Ending balance $ 15,908,456 $ 8,552,279 $ 15,908,456 $ 8,552,279
Ending balance (units) 268,399,073 208,324,538 268,399,073 208,324,538
Limited Partners | Common Units | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 673,051 $ 776,614 $ 711,650 $ 911,256
Beginning balance (units) 8,473,386 9,473,459 8,843,155 10,580,884
Conversion of limited partner common units to general partner common units $ (18,045) $ (9,097) $ (70,282) $ (145,106)
Conversion of limited partner common units to general partner common units (units) (212,859) (105,064) (805,812) (1,622,940)
Issuance of common units, net of forfeitures (units) 27,292 1,654 250,476 412,105
Reclassification of vested share-based awards $ 1,497 $ 392 $ 16,504 $ 7,712
Distributions (10,128) (9,644) (19,150) (19,825)
Net income (loss) 1,682 1,376 9,335 5,604
Ending balance $ 648,057 $ 759,641 $ 648,057 $ 759,641
Ending balance (units) 8,287,819 9,370,049 8,287,819 9,370,049
Cumulative Effect, Period of Adoption, Adjustment        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Cumulative effect adjustment from adoption of new accounting standard   $ (6,318)   $ (6,318)
Cumulative Effect, Period of Adoption, Adjustment | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Cumulative effect adjustment from adoption of new accounting standard   (6,318)   (6,318)
Cumulative Effect, Period of Adoption, Adjustment | Total Partners' Capital | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Cumulative effect adjustment from adoption of new accounting standard   (6,318)   (6,318)
Cumulative Effect, Period of Adoption, Adjustment | General Partner | Common Units | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Cumulative effect adjustment from adoption of new accounting standard   $ (6,318)   $ (6,318)