XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjustment
General Partner
Common Units
Digital Realty Trust, L.P.
Cumulative Effect, Period of Adoption, Adjustment
Total Partners' Capital
Digital Realty Trust, L.P.
Cumulative Effect, Period of Adoption, Adjustment
Digital Realty Trust, L.P.
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Dividends in Excess of Earnings
Cumulative Effect, Period of Adoption, Adjustment
Total Stockholders' Equity
Cumulative Effect, Period of Adoption, Adjustment
General Partner
Preferred Units
Digital Realty Trust, L.P.
General Partner
Common Units
Digital Realty Trust, L.P.
Limited Partners
Common Units
Digital Realty Trust, L.P.
Total Partners' Capital
Digital Realty Trust, L.P.
Interest Rate Swap
Total Partners' Capital
Digital Realty Trust, L.P.
Redeemable Interests
Digital Realty Trust, L.P.
Accumulated other comprehensive income (loss), net
Digital Realty Trust, L.P.
Interest Rate Swap
Accumulated other comprehensive income (loss), net
Digital Realty Trust, L.P.
Noncontrolling Interests in Consolidated Joint Ventures
Digital Realty Trust, L.P.
Digital Realty Trust, L.P.
Interest Rate Swap
Digital Realty Trust, L.P.
Redeemable Noncontrolling Interests -- Operating Partnership
Preferred Stock
Potentially dilutive Series H Cumulative Redeemable Preferred Stock
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Dividends in Excess of Earnings
Potentially dilutive Series H Cumulative Redeemable Preferred Stock
Accumulated Dividends in Excess of Earnings
Accumulated other comprehensive income (loss), net
Interest Rate Swap
Accumulated other comprehensive income (loss), net
Total Stockholders' Equity
Potentially dilutive Series H Cumulative Redeemable Preferred Stock
Total Stockholders' Equity
Interest Rate Swap
Total Stockholders' Equity
Noncontrolling Interests in Operating Partnership
Interest Rate Swap
Noncontrolling Interests in Operating Partnership
Noncontrolling Interests in Consolidated Joint Ventures
Total Noncontrolling Interests
Interest Rate Swap
Total Noncontrolling Interests
Potentially dilutive Series H Cumulative Redeemable Preferred Stock
Interest Rate Swap
Total
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Cumulative effect adjustment from adoption of new accounting standard                                   $ 15,832   $ 1,249,560 $ 2,051 $ 11,355,751   $ (2,633,071)   $ (115,647)     $ 9,858,644   $ 906,510 $ 93,056   $ 999,566     $ 10,858,210
Number of units (units)             50,650,000 206,425,656 10,580,884                                                        
Beginning balance at Dec. 31, 2018                                   15,832   1,249,560 $ 2,051 11,355,751   (2,633,071)   (115,647)     9,858,644   906,510 93,056   999,566     10,858,210
Beginning balance (shares) at Dec. 31, 2018                                         206,425,656                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Conversion of common units to common stock                                         $ 16 145,090             145,106   (145,106)     (145,106)      
Conversion of common units to common stock (shares)                                         1,622,940                                
Issuance of unvested restricted stock, net of forfeitures (shares)                                         250,708                                
Common stock offering costs                                           (976)             (976)               (976)
Issuance of common stock, net of offering costs (shares)             8,400,000                                                            
Shares issued under employee stock purchase plan               $ 2,259     $ 2,259           $ 2,259         2,259             2,259               2,259
Shares issued under employee stock purchase plan (shares)               25,234                         25,234                                
Issuance of preferred stock, net of offering costs             $ 203,264       203,264           203,264     203,264                 203,264               203,264
Redemption of preferred stock             (353,290) $ (11,760)     (365,050)           (365,050)     (353,290)       (11,760)         (365,050)               (365,050)
Amortization of share-based compensation               18,861     18,861           18,861         18,861             18,861               18,861
Reclassification of vested share-based awards                                           (7,712)             (7,712)   7,712     7,712      
Adjustment to redeemable noncontrolling interests                                   1,754       (1,754)             (1,754)               (1,754)
Dividends declared on preferred stock                                               (37,613)         (37,613)               (37,613)
Dividends and distributions on common stock and common and incentive units                                   (338)           (449,525)         (449,525)   (19,825)     (19,825)     (469,350)
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions                                                               62,748   62,748     62,748
Cumulative effect adjustment from adoption of new accounting standard $ (6,318) $ (6,318) $ (6,318) $ (6,318) $ (6,318) $ (6,318)                       15,832   1,249,560 $ 2,051 11,355,751   (2,633,071)   (115,647)     9,858,644   906,510 93,056   999,566     10,858,210
Net income (loss)             37,613 $ 139,367 $ 5,604   182,584 $ 96     $ (359)   182,225 96           176,980         176,980   5,604 (359)   5,245     182,225
Other comprehensive income (loss)-foreign currency translation adjustments                     41,843     $ 41,843     41,843                 40,073     40,073   1,770     1,770     41,843
Decrease in other assets related to change in fair value of interest rate swaps                   $ (10,379)     $ (10,379)     $ (10,379) (10,379)               $ (9,943)     $ (9,943)   $ (436)     $ (436)     $ (10,379) (10,379)
Other comprehensive income-fair value of interest rate swaps                                                   (4,071)     (4,071)   (179)     (179)     (4,250)
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense                     (4,250)     (4,250)     (4,250)                                        
Ending balance at Jun. 30, 2019 (6,318) (6,318) (6,318) (6,318) (6,318) (6,318)                       17,344   1,099,534 $ 2,067 11,511,519   (2,961,307)   (89,588)     9,562,225   756,050 155,445   911,495     10,473,720
Ending balance (shares) at Jun. 30, 2019                                         208,324,538                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Conversion of limited partner common units to general partner common units (units)               1,622,940 (1,622,940)                                                        
Noncontrolling interests in operating partnership converted to shares of common stock               $ 145,106 $ (145,106)                                                       145,106
Issuance of unvested restricted stock, net of forfeitures (units)               250,708                                                          
Payment of offering costs               $ (976)     (976)           (976)                                        
Issuance of common units, net of forfeitures (units)                 412,105                                                        
Reclassification of vested share-based awards               (7,712) $ 7,712                                                        
Adjustment to redeemable noncontrolling interests               1,754     1,754 (1,754)         1,754                                        
Partners' Capital Account, Distributions             $ (37,613) $ (449,525) $ (19,825)   (506,963) (338)         (506,963)                                        
Distributions From Noncontrolling Interests In Consolidated Joint Ventures Subsidiary                             (62,748)   (62,748)                                        
Cumulative effect adjustment from adoption of new accounting standard                                   17,678   1,452,983 $ 2,066 11,492,766   (2,767,708)   (91,699)     10,088,408   772,931 121,160   894,091     10,982,499
Number of units (units)             59,050,000 208,214,139 9,473,459                                                        
Beginning balance at Mar. 31, 2019                                   17,678   1,452,983 $ 2,066 11,492,766   (2,767,708)   (91,699)     10,088,408   772,931 121,160   894,091     10,982,499
Beginning balance (shares) at Mar. 31, 2019                                         208,214,139                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Conversion of common units to common stock                                         $ 1 9,096             9,097   (9,097)     (9,097)      
Conversion of common units to common stock (shares)                                         105,064                                
Issuance of unvested restricted stock, net of forfeitures (shares)                                         5,335                                
Common stock offering costs                                       (159)   (601)             (760)               (760)
Issuance of common stock, net of offering costs (shares)               0                                                          
Issuance of preferred stock, net of offering costs             $ 159       159           159                                        
Redemption of preferred stock             (353,290) $ (11,760)     (365,050)           (365,050)   $ (353,290)       $ (11,760)       $ (365,050)               $ (365,050)    
Amortization of share-based compensation               10,461     10,461           10,461         10,461             10,461               10,461
Reclassification of vested share-based awards                                           (392)             (392)   392     392      
Adjustment to redeemable noncontrolling interests                                   (189)       189             189               189
Dividends declared on preferred stock                                               (17,284)         (17,284)               (17,284)
Dividends and distributions on common stock and common and incentive units                                   (169)           (224,723)         (224,723)   (9,644)     (9,644)     (234,367)
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions                                                               34,529   34,529     34,529
Cumulative effect adjustment from adoption of new accounting standard (6,318) (6,318) (6,318) (6,318) (6,318) (6,318)                       17,344   1,099,534 $ 2,067 11,511,519   (2,961,307)   (89,588)     9,562,225   756,050 155,445   911,495     10,473,720
Net income (loss)             17,284 $ 42,884 $ 1,376   61,544 24     (244)   61,300 24           60,168         60,168   1,376 (244)   1,132     61,300
Other comprehensive income (loss)-foreign currency translation adjustments                     10,963     10,963 0   10,963                 10,506     10,506   457     457     10,963
Decrease in other assets related to change in fair value of interest rate swaps                   (6,604)     (6,604)     (6,604) (6,604)               (6,329)     (6,329)   (275)     (275)     (6,604) (6,604)
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense                     (2,156)     (2,156)     (2,156)                 (2,066)     (2,066)   (90)     (90)     (2,156)
Ending balance at Jun. 30, 2019 (6,318) (6,318) (6,318) (6,318) (6,318) (6,318)                       17,344   1,099,534 $ 2,067 11,511,519   (2,961,307)   (89,588)     9,562,225   756,050 155,445   911,495     10,473,720
Ending balance (shares) at Jun. 30, 2019                                         208,324,538                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Conversion of limited partner common units to general partner common units (units)               105,064 (105,064)                                                        
Noncontrolling interests in operating partnership converted to shares of common stock               $ 9,097 $ (9,097)                                                        
Issuance of unvested restricted stock, net of forfeitures (units)               5,335                                                          
Payment of offering costs               $ (601)     (601)           (601)                                        
Issuance of common units, net of forfeitures (units)                 1,654                                                        
Reclassification of vested share-based awards               (392) $ 392                                                        
Adjustment to redeemable noncontrolling interests               189     189 (189)         189                                        
Partners' Capital Account, Distributions             $ (17,284) $ (224,723) $ (9,644)   (251,651) (169)         (251,651)                                        
Distributions From Noncontrolling Interests In Consolidated Joint Ventures Subsidiary                             (34,529)   (34,529)                                        
Cumulative effect adjustment from adoption of new accounting standard $ (6,318) $ (6,318) $ (6,318) $ (6,318) $ (6,318) $ (6,318)                       17,344   1,099,534 $ 2,067 11,511,519   (2,961,307)   (89,588)     9,562,225   756,050 155,445   911,495     10,473,720
Number of units (units)             44,450,000 208,324,538 9,370,049                                                        
Cumulative effect adjustment from adoption of new accounting standard                                   41,465   1,434,420 2,073 11,577,320   (3,046,579)   (87,922)     9,879,312   $ 708,163 20,625   728,788     $ 10,608,100
Number of units (units)             58,250,000 208,900,758 8,843,155                                           217,743,913           208,900,758
Beginning balance at Dec. 31, 2019                                   41,465   1,434,420 $ 2,073 11,577,320   (3,046,579)   (87,922)     9,879,312   $ 708,163 20,625   728,788     $ 10,608,100
Beginning balance (shares) at Dec. 31, 2019                                         208,900,758                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Conversion of common units to common stock                                         $ 8 70,274             70,282   (70,282)     (70,282)      
Conversion of common units to common stock (shares)                                         805,812                                
Common units and share-based awards issued in connection with InterXion combination               $ 6,985,052     6,985,052           6,985,052       $ 543 6,984,509             6,985,052               6,985,052
Common units and share-based awards issued in connection with InterXion combination (in shares)               54,298,595                         54,298,595                                
Issuance of common stock, net of offering costs                                         $ 46 644,585             644,631               644,631
Issuance of common stock, net of offering costs (shares)                                         4,585,951                                
Shares issued under employee stock purchase plan               $ 2,638     2,638           2,638         2,638             2,638               2,638
Shares issued under employee stock purchase plan (shares)               25,234                         25,234                                
Shares repurchased and retired to satisfy tax withholding upon vesting               $ (3,500)     (3,500)           (3,500)         (4,750)             (4,750)               (4,750)
Amortization of share-based compensation               $ 36,480     36,480           36,480         37,730             37,730               37,730
Vesting of restricted stock, net (shares)               (217,277)                         (217,277)                                
Reclassification of vested share-based awards                                           (16,504)             (16,504)   16,504     16,504      
Adjustment to redeemable noncontrolling interests                                   3,491       (3,491)             (3,491)               (3,491)
Dividends declared on preferred stock                                               (42,310)         (42,310)               (42,310)
Dividends and distributions on common stock and common and incentive units                                   (350)           (596,481)         (596,481)   (19,150)     (19,150)     (615,631)
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions                       1,567     43,982   43,982 1,567                           43,982   43,982     43,982
Cumulative effect adjustment from adoption of new accounting standard                                   41,465   1,434,420 $ 2,073 11,577,320   (3,046,579)   (87,922)     9,879,312   708,163 20,625   728,788     10,608,100
Net income (loss)             $ 42,310 $ 256,535 $ 9,335   308,180 (3,188)     (316)   307,864 (3,188)           298,845         298,845   9,335 (316)   9,019     307,864
Other comprehensive income (loss)-foreign currency translation adjustments                     (268,543) (2,401)   (268,543)     (268,543) (2,401)               (258,257)     (258,257)   (10,286)     (10,286)     (268,543)
Decrease in other assets related to change in fair value of interest rate swaps                     (12,849)     (12,849)     (12,849)                                       (12,849)
Other comprehensive income-fair value of interest rate swaps                                                 (12,393)     (12,393)   (456)     (456)     (12,849)  
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense                     226     226     226                 223     223   3     3     226
Ending balance at Jun. 30, 2020                                   40,584   1,434,420 $ 2,670 19,292,311   (3,386,525)   (358,349)     16,984,527   633,831 64,291   698,122     17,682,649
Ending balance (shares) at Jun. 30, 2020                                         268,399,073                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Conversion of limited partner common units to general partner common units (units)               805,812 (805,812)                                                        
Noncontrolling interests in operating partnership converted to shares of common stock               $ 70,282 $ (70,282)                                                       70,282
Issuance of common units, net of forfeitures (units)                 250,476                                                        
Reclassification of vested share-based awards               (16,504) $ 16,504                                                        
Adjustment to redeemable noncontrolling interests               (3,491)     (3,491) 3,491         (3,491)                                        
Partners' Capital Account, Distributions             $ (42,310) $ (596,481) $ (19,150)   (657,941) (350)         (657,941)                                        
Cumulative effect adjustment from adoption of new accounting standard                                   40,027   1,434,420 $ 2,622 18,606,766   (3,139,350)   (444,222)     16,460,236   656,266 60,038   716,304     17,176,540
Number of units (units)             58,250,000 263,595,562 8,473,386                                                        
Beginning balance at Mar. 31, 2020                                   40,027   1,434,420 $ 2,622 18,606,766   (3,139,350)   (444,222)     16,460,236   656,266 60,038   716,304     17,176,540
Beginning balance (shares) at Mar. 31, 2020                                         263,595,562                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Conversion of common units to common stock                                         $ 2 18,043             18,045   (18,045)     (18,045)      
Conversion of common units to common stock (shares)                                         212,859                                
Common units and share-based awards issued in connection with InterXion combination               $ 9,800     9,800           9,800                                        
Issuance of common stock, net of offering costs                                         $ 46 638,080             638,126               638,126
Issuance of common stock, net of offering costs (shares)                                         4,535,951                                
Shares repurchased and retired to satisfy tax withholding upon vesting               (432)     (432)           (432)         (432)             (432)               (432)
Amortization of share-based compensation               $ 22,050     22,050           22,050         22,050             22,050               22,050
Vesting of restricted stock, net (shares)               54,701                         54,701                                
Reclassification of vested share-based awards                                           (1,497)             (1,497)   1,497     1,497      
Adjustment to redeemable noncontrolling interests               $ (499)     (499) 499         (499) 499       (499)             (499)               (499)
Dividends declared on preferred stock                                               (21,155)         (21,155)               (21,155)
Dividends and distributions on common stock and common and incentive units                                   (175)           (300,851)         (300,851)   (10,128)     (10,128)     (310,979)
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions                                   515                           4,506   4,506     4,506
Cumulative effect adjustment from adoption of new accounting standard                                   40,584   1,434,420 $ 2,670 19,292,311   (3,386,525)   (358,349)     16,984,527   633,831 64,291   698,122     17,176,540
Net income (loss)             $ 21,155 $ 53,676 $ 1,682   76,513 (282)     (253)   76,260 (282)           74,831         74,831   1,682 (253)   1,429     76,260
Other comprehensive income (loss)-foreign currency translation adjustments                     88,659     88,659 0   88,659                 86,093     86,093   2,566     2,566     88,659
Decrease in other assets related to change in fair value of interest rate swaps                   $ (1,011)     $ (1,011)     $ (1,011) (1,011)               $ (981)     $ (981)   $ (30)     $ (30)     $ (1,011) (1,011)
Common stock and share-based awards issued in connection with InterXion combination                                           9,800             9,800               9,800
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense                     784     $ 784     784                 761     761   23     23     784
Ending balance at Jun. 30, 2020                                   40,584   1,434,420 $ 2,670 19,292,311   (3,386,525)   (358,349)     16,984,527   633,831 64,291   698,122     17,682,649
Ending balance (shares) at Jun. 30, 2020                                         268,399,073                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Conversion of limited partner common units to general partner common units (units)               212,859 (212,859)                                                        
Noncontrolling interests in operating partnership converted to shares of common stock               $ 18,045 $ (18,045)                                                        
Issuance of common units, net of forfeitures (units)                 27,292                                                        
Reclassification of vested share-based awards               (1,497) $ 1,497                                                        
Partners' Capital Account, Distributions             $ (21,155) $ (300,851) $ (10,128)   $ (332,134) (175)         (332,134)                                        
Distributions From Noncontrolling Interests In Consolidated Joint Ventures Subsidiary                       $ (515)     $ (4,506)   $ (4,506)                                        
Cumulative effect adjustment from adoption of new accounting standard                                   $ 40,584   $ 1,434,420 $ 2,670 $ 19,292,311   $ (3,386,525)   $ (358,349)     $ 16,984,527   $ 633,831 $ 64,291   $ 698,122     $ 17,682,649
Number of units (units)             58,250,000 268,399,073 8,287,819                                           276,686,892           268,399,073