XML 52 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Income per Unit (Tables)
6 Months Ended
Jun. 30, 2020
Class of Stock [Line Items]  
Summary of Basic and Diluted Earnings Per Share

The following is a summary of basic and diluted income per share (in thousands, except share and per share amounts):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 

​

Six Months Ended June 30, 

​

​

    

2020

    

2019

    

2020

    

2019

    

Net income available to common stockholders

​

$

53,676

​

$

31,738

​

$

256,535

​

$

127,607

​

Weighted average shares outstanding—basic

​

 

267,569,823

​

 

208,284,407

​

 

244,866,574

​

 

208,048,207

​

Potentially dilutive common shares:

​

 

  

​

 

  

​

 

  

​

 

  

​

Unvested incentive units

​

 

110,178

​

 

152,240

​

 

81,319

​

 

135,016

​

Unvested restricted stock

​

​

312,634

​

​

—

​

​

261,758

​

​

—

​

Forward equity offering

​

 

2,246,171

​

 

825,098

​

 

1,845,832

​

 

537,980

​

Market performance-based awards

​

 

505,602

​

 

173,827

​

 

520,531

​

 

173,091

​

Weighted average shares outstanding—diluted

​

 

270,744,408

​

 

209,435,572

​

 

247,576,014

​

 

208,894,294

​

Income per share:

​

 

  

​

 

  

​

 

  

​

 

  

​

Basic

​

$

0.20

​

$

0.15

​

$

1.05

​

$

0.61

​

Diluted

​

$

0.20

​

$

0.15

​

$

1.04

​

$

0.61

​

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive:

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 

​

Six Months Ended June 30, 

​

​

    

2020

    

2019

    

2020

    

2019

    

Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc.

 

7,974,701

 

9,061,745

 

8,128,459

 

9,145,364

 

Potentially dilutive Series C Cumulative Redeemable Perpetual Preferred Stock

 

1,441,895

 

1,682,746

 

1,518,997

 

1,710,764

 

Potentially dilutive Series G Cumulative Redeemable Preferred Stock

 

1,787,870

 

2,086,512

 

1,883,473

 

2,121,252

 

Potentially dilutive Series H Cumulative Redeemable Preferred Stock

 

—

 

—

 

—

 

1,579,691

 

Potentially dilutive Series I Cumulative Redeemable Preferred Stock

 

1,789,962

 

2,088,954

 

1,885,677

 

2,123,735

 

Potentially dilutive Series J Cumulative Redeemable Preferred Stock

 

1,428,093

 

1,666,639

 

1,504,458

 

1,694,389

 

Potentially dilutive Series K Cumulative Redeemable Preferred Stock

​

1,501,718

​

1,752,562

​

1,582,019

​

1,051,537

​

Potentially dilutive Series L Cumulative Redeemable Preferred Stock

​

2,463,157

​

—

​

2,593,120

​

—

​

Total

 

18,387,396

 

18,339,158

 

19,096,203

 

19,426,732

 

Digital Realty Trust, L.P.  
Class of Stock [Line Items]  
Summary of Basic and Diluted Earnings Per Share

The following is a summary of basic and diluted income per unit (in thousands, except unit and per unit amounts):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 

​

Six Months Ended June 30, 

​

​

    

2020

    

2019

    

2020

    

2019

    

Net income available to common unitholders

​

$

55,076

​

$

33,138

​

$

265,735

​

$

133,307

​

Weighted average units outstanding—basic

​

 

275,544,524

​

 

217,346,153

​

 

252,995,033

​

 

217,193,571

​

Potentially dilutive common units:

​

 

  

​

 

  

​

 

  

​

 

  

​

Unvested incentive units

​

 

110,178

​

 

152,240

​

 

81,319

​

 

135,016

​

Unvested restricted units

​

​

312,634

​

​

—

​

​

261,758

​

​

—

​

Forward equity offering

​

 

2,246,171

​

 

825,098

​

 

1,845,832

​

 

537,980

​

Market performance-based awards

​

 

505,602

​

 

173,827

​

 

520,531

​

 

173,091

​

Weighted average units outstanding—diluted

​

 

278,719,109

​

 

218,497,318

​

 

255,704,473

​

 

218,039,658

​

Income per unit:

​

 

  

​

 

  

​

 

  

​

 

  

​

Basic

​

$

0.20

​

$

0.15

​

$

1.05

​

$

0.61

​

Diluted

​

$

0.20

​

$

0.15

​

$

1.04

​

$

0.61

​

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive:

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 

​

Six Months Ended June 30, 

​

​

    

2020

    

2019

    

2020

    

2019

    

Potentially dilutive Series C Cumulative Redeemable Perpetual Preferred Units

 

1,441,895

 

1,682,746

 

1,518,997

 

1,710,764

 

Potentially dilutive Series G Cumulative Redeemable Preferred Units

 

1,787,870

 

2,086,512

 

1,883,473

 

2,121,252

 

Potentially dilutive Series H Cumulative Redeemable Preferred Units

 

—

 

—

 

—

 

1,579,691

 

Potentially dilutive Series I Cumulative Redeemable Preferred Units

 

1,789,962

 

2,088,954

 

1,885,677

 

2,123,735

 

Potentially dilutive Series J Cumulative Redeemable Preferred Units

 

1,428,093

 

1,666,639

 

1,504,458

 

1,694,389

 

Potentially dilutive Series K Cumulative Redeemable Preferred Units

​

1,501,718

​

1,752,562

​

1,582,019

​

1,051,537

​

Potentially dilutive Series L Cumulative Redeemable Preferred Units

​

2,463,157

​

—

​

2,593,120

​

—

​

Total

 

10,412,695

 

9,277,413

 

10,967,744

 

10,281,368