XML 50 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Debt of the Operating Partnership (Tables)
6 Months Ended
Jun. 30, 2020
Debt Instrument [Line Items]  
Schedule of Debt Maturities and Principal Maturities

The table below summarizes our debt maturities and principal payments as of June 30, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Global Revolving

​

Unsecured

​

​

​

​

​

​

​

​

​

    

Credit Facilities(1)

    

Term Loans(1)

    

Senior Notes

    

Secured Debt

    

Total Debt

Remainder of 2020

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

2021

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

2022

​

​

—

​

​

—

​

​

1,137,020

​

​

—

​

​

1,137,020

2023

 

​

74,349

 

​

801,906

 

​

722,030

 

​

104,000

 

​

1,702,285

2024

 

​

—

 

​

—

 

​

984,065

 

​

—

 

​

984,065

Thereafter

 

​

—

 

​

—

 

​

8,515,945

 

​

135,000

 

​

8,650,945

Subtotal

​

$

74,349

​

$

801,906

​

$

11,359,060

​

$

239,000

​

$

12,474,315

Unamortized discount

​

 

—

​

 

—

​

 

(34,809)

​

 

—

​

 

(34,809)

Unamortized premium

​

 

—

​

 

—

​

 

5,893

​

 

—

​

 

5,893

Total

​

$

74,349

​

$

801,906

​

$

11,330,144

​

$

239,000

​

$

12,445,399

(1)The global revolving credit facility and unsecured term loans are subject to two six-month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility or unsecured term loans, as applicable.
Digital Realty Trust, L.P.  
Debt Instrument [Line Items]  
Summary of Outstanding Indebtedness of the Operating Partnership

A summary of outstanding indebtedness of the Operating Partnership as of June 30, 2020 and December 31, 2019 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Interest Rate at 

    

​

​

    

Principal 

    

Principal 

    

​

​

June 30, 

​

​

​

Outstanding  at

​

Outstanding at

​

Indebtedness

​

2020

​

Maturity Date

​

June 30, 2020

​

December 31, 2019

​

Global revolving credit facilities

 

Various

(1)

​

Jan 24, 2023

(1)

$

74,349

(2)

$

245,766

(2)

Deferred financing costs, net

 

  

​

 

​

​

 

(9,857)

​

 

(11,661)

​

Global revolving credit facilities, net

 

  

​

 

​

​

 

64,492

​

 

234,105

​

Unsecured Term Loans

 

  

​

 

​

​

 

  

​

 

  

​

2023 Term Loan

 

Various

(3)(4)

​

Jan 15, 2023

​

 

300,000

(5)

 

300,000

(5)

2024 Term Loan

 

Various

(3)(4)

​

Jan 24, 2023

​

 

501,906

(5)

 

513,205

(5)

Deferred financing costs, net

 

  

​

​

​

​

 

(2,356)

​

 

(2,986)

​

Unsecured term loans, net

 

  

​

​

​

​

 

799,550

​

 

810,219

​

Unsecured senior notes:

 

  

​

​

​

​

 

  

​

 

  

​

3.950% notes due 2022

 

3.950

%  

​

Jul 1, 2022

​

 

500,000

​

 

500,000

​

3.625% notes due 2022

 

3.625

%  

​

Oct 1, 2022

​

 

300,000

​

 

300,000

​

0.125% notes due 2022

​

0.125

%  

​

Oct 15, 2022

​

​

337,020

(6)

​

—

​

2.750% notes due 2023

 

2.750

%  

​

Feb 1, 2023

​

 

350,000

​

 

350,000

​

4.750% notes due 2023

 

4.750

%  

​

Oct 13, 2023

​

 

372,030

(7)

 

397,710

(7)

2.625% notes due 2024

 

2.625

%  

​

Apr 15, 2024

​

 

674,040

(6)

 

672,780

(6)

2.750% notes due 2024

 

2.750

%  

​

Jul 19, 2024

​

 

310,025

(7)

 

331,425

(7)

4.250% notes due 2025

 

4.250

%  

​

Jan 17, 2025

​

 

496,040

(7)

 

530,280

(7)

0.625% notes due 2025

​

0.625

%  

​

Jul 15, 2025

​

​

730,210

(6)

​

—

​

4.750% notes due 2025

 

4.750

%  

​

Oct 1, 2025

​

 

450,000

​

 

450,000

​

2.500% notes due 2026

​

2.500

%  

​

Jan 16, 2026

​

​

1,207,655

(6)

​

1,205,398

(6)

3.700% notes due 2027

 

3.700

%  

​

Aug 15, 2027

​

 

1,000,000

​

 

1,000,000

​

1.125% notes due 2028

​

1.125

%  

​

Apr 9, 2028

​

​

561,700

(6)

​

560,650

(6)

4.450% notes due 2028

 

4.450

%  

​

Jul 15, 2028

​

 

650,000

​

 

650,000

​

3.300% notes due 2029

​

3.300

%

​

Jul 1, 2029

​

​

434,035

(7)

​

463,995

(7)

3.600% notes due 2029

 

3.600

%  

​

Jul 19, 2029

​

 

900,000

​

 

900,000

​

1.500% notes due 2030

​

1.500

%  

​

Mar 15, 2030

​

​

842,550

(6)

​

—

​

3.750% notes due 2030

 

3.750

%  

​

Oct 17, 2030

​

 

682,055

(7)

 

729,135

(7)

1.250% notes due 2031

​

1.250

%  

​

Feb 1, 2031

​

​

561,700

(6)

​

—

​

Unamortized discounts, net of premiums

 

  

​

 

  

​

 

(28,916)

​

 

(16,145)

​

Total senior notes, net of discount

 

  

​

 

  

​

 

11,330,144

​

 

9,025,228

​

Deferred financing costs, net

 

  

​

 

  

​

 

(61,391)

​

 

(52,038)

​

Total unsecured senior notes, net of discount and deferred financing costs

 

  

​

 

  

​

 

11,268,753

​

 

8,973,190

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Secured Debt:

 

  

​

 

  

​

 

  

​

 

  

​

731 East Trade Street

 

8.22

%  

​

Jul 1, 2020

​

$

—

(8)

$

1,089

​

Secured note due March 2023

 

LIBOR + 1.000

%  (4)

​

Mar 1, 2023

​

 

104,000

​

 

104,000

​

Westin

 

3.290

%  

​

Jul 11, 2027

​

 

135,000

​

 

—

​

Unamortized net premiums

 

  

​

 

  

​

 

—

​

 

54

​

Total secured debt, including premiums

 

  

​

 

  

​

 

239,000

​

 

105,143

​

Deferred financing costs, net

 

  

​

 

  

​

 

(174)

​

 

(209)

​

Total secured debt, including premiums and net of deferred financing costs

 

  

​

 

  

​

 

238,826

​

 

104,934

​

Total indebtedness

 

  

​

 

  

​

$

12,371,621

​

$

10,122,448

​

(1)The interest rate for borrowings under the global revolving credit facility equals the applicable index plus a margin of 90 basis points, which is based on the current credit ratings of our long-term debt. An annual facility fee of 20 basis points, which is based on the credit ratings of our long-term debt, is due and payable quarterly on the total
commitment amount of the facility. Two six-month extensions are available, which we may exercise if certain conditions are met. The interest rate for borrowings under the Yen revolving credit facility equals the applicable index plus a margin of 50 basis points, which is based on the current credit ratings of our long-term debt.

​

(2)Balances as of June 30, 2020 and December 31, 2019 are as follows (balances, in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Balance as of

    

Weighted-

    

Balance as of

    

Weighted-

 

​

​

June 30, 

​

average

​

December

​

average

 

Denomination of Draw

​

2020

​

interest rate

​

31, 2019

​

interest rate

 

Floating Rate Borrowing (a) (d)

 

​

  

  

  

 

​

  

  

  

​

Euro (€)

​

$

—

​

—

%  

$

44,852

(c)

0.90

%

Australian dollar (AUD)

​

 

1,243

(b)

0.99

%  

 

1,264

(c)

1.74

%

Hong Kong dollar (HKD)

​

 

2,709

(b)

1.45

%  

 

—

​

—

%

Singapore dollar (SGD)

​

 

70,397

(b)

1.05

%  

 

53,199

(c)

2.46

%

Total

​

$

74,349

  

1.06

%  

$

99,315

  

1.75

%

​

​

​

​

​

​

​

​

​

​

​

​

Yen Revolving Credit Facility (a)

​

$

—

​

—

%  

$

146,451

(e)

0.50

%

​

​

​

​

​

​

​

​

​

​

​

​

Total borrowings

​

$

74,349

  

1.06

%

$

245,766

  

1.00

%

(a)The interest rates for floating rate borrowings under the global revolving credit facility currently equal the applicable index, subject to a zero floor, plus a margin of 90 basis points, which is based on the current credit rating of our long-term debt. The interest rate for borrowings under the Yen revolving credit facility equals the applicable index, subject to a zero floor, plus a margin of 50 basis points, which is based on the current credit rating of our long-term debt.
(b)Based on exchange rates of $0.69 to 1.00 AUD, $0.13 to 1.00 HKD and $0.72 to 1.00 SGD, respectively, as of June 30, 2020.
(c)Based on exchange rates of $1.12 to €1.00, $0.70 to 1.00 AUD and $0.74 to 1.00 SGD, respectively, as of December 31, 2019.
(d)As of June 30, 2020, approximately $55.3 million of letters of credit were issued.
(e)Based on exchange rates of $0.01 to 1.00 JPY as of December 31, 2019.

​

(3)Interest rates are based on our current senior unsecured debt ratings and are currently 100 basis points over the applicable index for floating rate advances for the 2023 Term Loan and the 2024 Term Loan.
(4)We have entered into interest rate swap agreements as a cash flow hedge for interest generated by a portion of U.S. dollar and Canadian dollar borrowings under the 2023 Term Loan and 2024 Term Loan, and the secured note due March 2023. See Note 16. "Derivative Instruments" for further information.
(5)Balances as of June 30, 2020 and December 31, 2019 are as follows (balances, in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance as of

​

Weighted-

​

Balance as of

​

Weighted-

​

​

​

June 30, 

​

average

​

December 31, 

​

average

​

Denomination of Draw

    

2020

    

interest rate

    

2019

    

interest rate

    

U.S. dollar ($)

​

$

300,000

  

1.18

% (b)

$

300,000

  

2.74

% (d)

Singapore dollar (SGD)

 

​

142,874

(a)

2.56

%  

​

147,931

(c)

2.68

%  

Australian dollar (AUD)

 

​

200,394

(a)

1.09

%  

​

203,820

(c)

1.85

%  

Hong Kong dollar (HKD)

 

​

86,083

(a)

1.55

%  

​

85,629

(c)

3.60

%  

Canadian dollar (CAD)

 

​

72,555

(a)

1.52

% (b)

​

75,825

(c)

3.00

% (d)

Total

​

$

801,906

  

1.48

% (b)

$

813,205

  

2.62

% (d)

(a)Based on exchange rates of $0.72 to 1.00 SGD, $0.69 to 1.00 AUD, $0.13 to 1.00 HKD and $0.74 to 1.00 CAD, respectively, as of June 30, 2020.
(b)As of June 30, 2020, the weighted-average interest rate reflecting interest rate swaps was 2.44% (U.S. dollar), 1.78% (Canadian dollar) and 1.97% (Total). See Note 16 "Derivative Instruments" for further discussion on interest rate swaps.
(c)Based on exchange rates of $0.74 to 1.00 SGD, $0.70 to 1.00 AUD, $0.13 to 1.00 HKD and $0.77 to 1.00 CAD, respectively, as of December 31, 2019.
(d)As of December 31, 2019, the weighted-average interest rate reflecting interest rate swaps was 2.44% (U.S. dollar), 1.78% (Canadian dollar) and 2.39% (Total).
(6)Based on exchange rates of $1.12 to €1.00 as of June 30, 2020 and $1.12 to €1.00 as of  December 31, 2019.
(7)Based on exchange rates of $1.24 to £1.00 as of June 30, 2020 and $1.33 to £1.00 as of December 31, 2019.
(8)Debt was repaid in full on April 13, 2020.

​