XML 115 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (units) 208,900,758  
Conversion of limited partner common units to general partner common units $ 52,237 $ 136,009
Issuance of common units in connection with business combinations 6,975,252  
Units issued in connection with employee stock purchase plan 2,638 2,259
Units repurchased and retired to satisfy tax withholding upon vesting (4,318)  
Issuance of preferred units, net of offering costs   203,423
Amortization of unearned compensation on share-based awards 15,680 8,400
Adjustment to redeemable noncontrolling interests (2,992) (1,943)
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions 39,476 28,219
Cumulative effect adjustment from adoption of new accounting standard   (6,318)
Net income 228,698 120,997
Net income (loss) 231,604 120,925
Other comprehensive income (loss)-foreign currency translation adjustments (357,202) 30,880
Decrease in other assets related to change in fair value of interest rate swaps (11,838) (3,775)
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense $ (558) (2,094)
Ending balance (units) 263,595,562  
Interest Rate Swap    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Decrease in other assets related to change in fair value of interest rate swaps $ (11,838) (3,775)
Noncontrolling Interests in Consolidated Joint Ventures    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions 39,476 28,219
Net income (loss) (63) (115)
Digital Realty Trust, L.P.    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 10,608,100 10,858,210
Common units and share-based awards issued in connection with InterXion combination 6,975,252  
Issuance of common unit, net of offering costs 6,505  
Payment of offering costs   (375)
Units issued in connection with employee stock purchase plan 2,638 2,259
Units repurchased and retired to satisfy tax withholding upon vesting (3,068)  
Issuance of preferred units, net of offering costs   (203,423)
Amortization of unearned compensation on share-based awards 14,430 8,400
Adjustment to redeemable noncontrolling interests (2,992) (1,943)
Distributions (325,807) (255,312)
Contributions from noncontrolling interests in consolidated joint ventures, net of contributions 39,476 28,219
Cumulative effect adjustment from adoption of new accounting standard   (6,318)
Net income 228,698 120,997
Net income (loss) 231,604 120,925
Other comprehensive income (loss)-foreign currency translation adjustments (357,202) 30,880
Decrease in other assets related to change in fair value of interest rate swaps (11,838) (3,775)
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense (558) (2,094)
Ending balance 17,176,540 10,982,499
Digital Realty Trust, L.P. | Interest Rate Swap    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Decrease in other assets related to change in fair value of interest rate swaps (11,838) (3,775)
Redeemable Interests | Digital Realty Trust, L.P.    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 41,465 15,832
Adjustment to redeemable noncontrolling interests 2,992 1,943
Distributions (175) (169)
Contributions from noncontrolling interests in consolidated joint ventures, net of contributions 1,052  
Net income (loss) (2,906) 72
Other comprehensive income (loss)-foreign currency translation adjustments (2,401)  
Ending balance 40,027 17,678
Accumulated other comprehensive income (loss), net | Digital Realty Trust, L.P.    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (91,409) (120,393)
Other comprehensive income (loss)-foreign currency translation adjustments (357,202) 30,880
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense (558) (2,094)
Ending balance (461,007) (95,382)
Accumulated other comprehensive income (loss), net | Digital Realty Trust, L.P. | Interest Rate Swap    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Decrease in other assets related to change in fair value of interest rate swaps (11,838) (3,775)
Total Partners' Capital | Digital Realty Trust, L.P.    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 10,587,475 10,765,154
Common units and share-based awards issued in connection with InterXion combination 6,975,252  
Issuance of common unit, net of offering costs 6,505  
Payment of offering costs   (375)
Units issued in connection with employee stock purchase plan 2,638 2,259
Units repurchased and retired to satisfy tax withholding upon vesting (3,068)  
Issuance of preferred units, net of offering costs   (203,423)
Amortization of unearned compensation on share-based awards 14,430 8,400
Adjustment to redeemable noncontrolling interests (2,992) (1,943)
Distributions (325,807) (255,312)
Cumulative effect adjustment from adoption of new accounting standard   (6,318)
Net income (loss) 231,667 121,040
Other comprehensive income (loss)-foreign currency translation adjustments (357,202) 30,880
Other comprehensive loss-reclassification of accumulated other comprehensive income to interest expense (558) (2,094)
Ending balance 17,116,502 10,861,339
Total Partners' Capital | Digital Realty Trust, L.P. | Interest Rate Swap    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Decrease in other assets related to change in fair value of interest rate swaps (11,838) (3,775)
Noncontrolling Interests in Consolidated Joint Ventures | Digital Realty Trust, L.P.    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 20,625 93,056
Contributions from noncontrolling interests in consolidated joint ventures, net of contributions 39,476 28,219
Net income (loss) (63) (115)
Other comprehensive income (loss)-foreign currency translation adjustments 0 0
Ending balance 60,038 121,160
General Partner | Preferred Units | Digital Realty Trust, L.P.    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance $ 1,434,420 $ 1,249,560
Beginning balance (units) 58,250,000 50,650,000
Issuance of preferred units, net of offering costs   $ (203,423)
Issuance of preferred units, net of offering costs (units)   (8,400,000)
Distributions $ (21,155) $ (20,329)
Net income (loss) 21,155 20,329
Ending balance $ 1,434,420 $ 1,452,983
Ending balance (units) 58,250,000 59,050,000
General Partner | Common Units | Digital Realty Trust, L.P.    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance $ 8,532,814 $ 8,724,731
Beginning balance (units) 208,900,758 206,425,656
Conversion of limited partner common units to general partner common units $ 52,237 $ 136,009
Conversion of limited partner common units to general partner common units (units) 592,953 1,517,876
Common units and share-based awards issued in connection with InterXion combination $ 6,975,252  
Common units and share-based awards issued in connection with InterXion combination (in shares) 54,298,595  
Issuance of unvested restricted stock, net of forfeitures (units)   245,373
Issuance of common unit, net of offering costs $ 6,505  
Issuance of common units, net of offering costs (in units) 50,000  
Payment of offering costs   $ (375)
Units issued in connection with employee stock purchase plan $ 2,638 $ 2,259
Units issued in connection with employee stock purchase plan (units) 25,234 25,234
Units repurchased and retired to satisfy tax withholding upon vesting $ (3,068)  
Issuance of preferred units, net of offering costs (units)   0
Amortization of unearned compensation on share-based awards 14,430 $ 8,400
Reclassification of vested share-based awards (15,007) (7,320)
Adjustment to redeemable noncontrolling interests (2,992) (1,943)
Distributions (295,630) (224,802)
Cumulative effect adjustment from adoption of new accounting standard   (6,318)
Net income (loss) 202,859 96,483
Ending balance $ 15,470,038 $ 8,727,124
Ending balance (units) 263,595,562 208,214,139
Limited Partners | Common Units | Digital Realty Trust, L.P.    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance $ 711,650 $ 911,256
Beginning balance (units) 8,843,155 10,580,884
Conversion of limited partner common units to general partner common units $ (52,237) $ (136,009)
Conversion of limited partner common units to general partner common units (units) (592,953) (1,517,876)
Issuance of common units, net of forfeitures (units) 223,184 410,451
Reclassification of vested share-based awards $ 15,007 $ 7,320
Distributions (9,022) (10,181)
Net income (loss) 7,653 4,228
Ending balance $ 673,051 $ 776,614
Ending balance (units) 8,473,386 9,473,459