XML 50 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Acquired Intangible Assets and Liabilities
3 Months Ended
Mar. 31, 2020
Acquired Intangible Assets and Liabilities  
Acquired Intangible Assets and Liabilities

7. Acquired Intangible Assets and Liabilities

The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value and customer relationship value along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of March 31, 2020 and December 31, 2019.

Balance as of

(Amounts in thousands)

    

March 31, 2020

    

December 31, 2019

Real Estate Intangibles:

Customer relationship value:

Gross amount (1)

$

3,194,157

$

1,845,949

Accumulated amortization

 

(427,337)

 

(400,570)

Net

$

2,766,820

$

1,445,379

Acquired in-place lease value:

 

  

 

  

Gross amount

$

1,368,685

$

1,357,190

Accumulated amortization

 

(920,682)

 

(899,071)

Net

$

448,003

$

458,119

Acquired above-market leases:

 

  

 

  

Gross amount

$

276,679

$

279,048

Accumulated amortization

 

(210,646)

 

(204,233)

Net

$

66,033

$

74,815

Acquired below-market leases:

 

  

 

  

Gross amount

$

396,532

$

396,509

Accumulated amortization

 

(251,324)

 

(247,735)

Net

$

145,208

$

148,774

(1)Balance as of March 31, 2020 includes provisional amounts from Interxion Combination (see Note 3).

Amortization of customer relationship value (a component of depreciation and amortization expense) was approximately $29.1 million and $38.0 million for the three months ended March 31, 2020 and 2019, respectively. As of March 31, 2020, the weighted average remaining contractual life for customer relationship value was 16.4 years. Estimated annual amortization of customer relationship value for each of the five succeeding years and thereafter, commencing April 1, 2020 is as follows:

(Amounts in thousands)

    

Remainder of 2020

$

155,015

2021

 

206,687

2022

 

206,687

2023

 

206,687

2024

 

206,687

Thereafter

 

1,785,057

Total

$

2,766,820

Amortization of acquired in-place lease value (a component of depreciation and amortization expense) was approximately $27.2 million and $44.9 million for the three months ended March 31, 2020 and 2019, respectively. The expected average amortization period for acquired in-place lease value is 5.9 years as of March 31, 2020. The weighted average remaining contractual life for acquired leases excluding renewals or extensions is 5.7 years as of March 31, 2020. Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing April 1, 2020 is as follows:

(Amounts in thousands)

    

Remainder of 2020

$

72,301

2021

 

79,168

2022

 

59,522

2023

 

48,425

2024

 

41,326

Thereafter

 

147,261

Total

$

448,003

Amortization of acquired below-market leases, net of acquired above-market leases, resulted in a decrease in rental revenues of $(3.3) million and $(6.2) million for the three months ended March 31, 2020 and 2019, respectively. The expected average remaining lives for acquired below-market leases and acquired above-market leases is 7.7 years and 2.4 years, respectively, as of March 31, 2020. Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years and thereafter, commencing April 1, 2020 is as follows:

(Amounts in thousands)

    

Remainder of 2020

$

(7,269)

2021

 

(3,406)

2022

 

4,806

2023

 

9,572

2024

 

10,224

Thereafter

 

65,248

Total

$

79,175