XML 129 R76.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Unconsolidated Joint Ventures (Summary of Financial Information for Joint Ventures) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]      
Equity / (Deficit) $ 1,287,109    
Investments in unconsolidated joint ventures 1,287,109 $ 175,108 $ 163,477
Equity in earnings of unconsolidated joint ventures 8,067 32,979 25,516
Corporate Joint Venture      
Schedule of Equity Method Investments [Line Items]      
Net Investment in Properties 2,627,689 1,070,661 1,061,950
Total Assets 4,877,750 1,371,431 1,375,006
Mortgage Loans 1,360,384 728,338 712,690
Total Liabilities 1,680,946 876,157 869,879
Equity / (Deficit) 3,196,804 495,274 505,127
Revenues 379,600 214,815 151,965
Property Operating Expense (143,143) (75,826) (49,230)
Net Operating Income 236,457 138,989 102,735
Net Income (Loss) $ 8,357 $ 47,222 $ 43,944
2001 Sixth Avenue      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage in joint ventures 50.00% 50.00% 50.00%
Net Investment in Properties $ 30,748 $ 32,786 $ 26,933
Total Assets 47,485 49,278 50,481
Mortgage Loans 134,583 134,527 134,472
Total Liabilities 140,354 139,569 138,564
Equity / (Deficit) (92,869) (90,291) (88,083)
Revenues 56,266 52,806 49,369
Property Operating Expense (19,254) (17,264) (16,719)
Net Operating Income 37,012 35,542 32,650
Net Income (Loss) $ 27,422 $ 25,612 $ 20,833
2020 Fifth Avenue      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage in joint ventures 50.00% 50.00% 50.00%
Net Investment in Properties $ 43,918 $ 44,644 $ 45,309
Total Assets 54,325 54,855 54,594
Mortgage Loans 48,000 48,000 47,000
Total Liabilities 48,703 48,333 47,249
Equity / (Deficit) 5,622 6,522 7,345
Revenues 9,868 9,417 9,088
Property Operating Expense (2,544) (2,156) (1,820)
Net Operating Income 7,324 7,261 7,268
Net Income (Loss) $ 4,649 $ 4,689 $ 4,881
CenturyLink      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage in joint ventures 50.00% 50.00% 50.00%
Net Investment in Properties $ 148,941 $ 151,256 $ 133,435
Total Assets 187,241 201,527 192,071
Total Liabilities 9,947 9,337 5,598
Equity / (Deficit) 177,294 192,190 186,473
Revenues 24,680 21,394 19,235
Property Operating Expense (9,251) (7,164) (6,504)
Net Operating Income 15,429 14,230 12,731
Net Income (Loss) $ 6,712 $ 6,958 $ 5,467
Mitsubishi      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage in joint ventures 50.00% 50.00% 50.00%
Net Investment in Properties $ 554,828 $ 332,373 $ 325,977
Total Assets 753,743 469,159 452,063
Mortgage Loans 231,046 228,075 221,851
Total Liabilities 303,130 285,424 288,962
Equity / (Deficit) 450,613 183,735 163,101
Revenues 84,344 59,300 7,927
Property Operating Expense (39,300) (26,360) (4,218)
Net Operating Income 45,044 32,940 3,709
Net Income (Loss) $ 18,751 $ 15,884 $ 1,108
Ascenty      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage in joint ventures 51.00%    
Net Investment in Properties $ 548,114    
Total Assets 2,178,663    
Mortgage Loans 629,500    
Total Liabilities 764,603    
Equity / (Deficit) 1,414,060    
Revenues 112,052    
Property Operating Expense (40,250)    
Net Operating Income 71,802    
Net Income (Loss) $ (54,606)    
Mapletree JV      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage in joint ventures 20.00%    
Net Investment in Properties $ 765,443    
Total Assets 1,042,661    
Total Liabilities 23,796    
Equity / (Deficit) 1,018,865    
Revenues 17,852    
Property Operating Expense (6,774)    
Net Operating Income 11,078    
Net Income (Loss) $ (1,872)    
PREI      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage in joint ventures 20.00% 20.00% 20.00%
Net Investment in Properties $ 365,993 $ 375,016 $ 399,967
Total Assets 421,635 433,024 456,912
Mortgage Loans 210,915 210,626 207,687
Total Liabilities 281,344 283,899 285,050
Equity / (Deficit) 140,291 149,125 171,862
Revenues 42,157 42,058 41,464
Property Operating Expense (9,918) (8,457) (7,978)
Net Operating Income 32,239 33,601 33,486
Net Income (Loss) $ 9,968 $ (4,159) $ 13,889
GCEAR      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage in joint ventures 20.00% 20.00% 20.00%
Net Investment in Properties $ 109,803 $ 111,909 $ 114,376
Total Assets 127,444 139,268 151,191
Mortgage Loans 101,902 101,885 101,680
Total Liabilities 104,363 104,268 104,220
Equity / (Deficit) 23,081 35,000 46,971
Revenues 21,120 20,457 18,924
Property Operating Expense (9,073) (8,546) (7,362)
Net Operating Income 12,047 11,911 11,562
Net Income (Loss) (2,636) $ (2,177) $ (1,962)
Other      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage in joint ventures   17.00% 17.00%
Net Investment in Properties 59,901 $ 22,677 $ 15,953
Total Assets 64,553 24,320 17,694
Mortgage Loans 4,438 5,225  
Total Liabilities 4,706 5,327 236
Equity / (Deficit) 59,847 18,993 17,458
Revenues 11,261 9,383 5,958
Property Operating Expense (6,779) (5,879) (4,629)
Net Operating Income 4,482 3,504 1,329
Net Income (Loss) $ (31) $ 415 $ (272)