XML 42 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED INCOME STATEMENTS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating Revenues:      
Total operating revenues $ 3,209,241 $ 3,046,478 $ 2,457,928
Operating Expenses:      
Rental property operating and maintenance 1,020,578 957,065 759,616
Property taxes and insurance 172,183 140,918 134,995
Depreciation and amortization 1,163,774 1,186,896 842,464
General and administrative 211,097 163,667 161,441
Transactions and integration 27,925 45,327 76,048
Impairment of investments in real estate 5,351 0 28,992
Other 14,118 2,818 3,077
Total operating expenses 2,615,026 2,496,691 2,006,633
Operating income 594,215 549,787 451,295
Other Income (Expenses):      
Equity in earnings of unconsolidated joint ventures 8,067 32,979 25,516
Gain on deconsolidation, net 67,497   0
Gain on disposition of properties, net 267,651 80,049 40,354
Interest and other income, net 66,000 3,481 3,655
Interest expense (353,057) (321,529) (258,642)
Tax expense (11,995) (2,084) (7,901)
(Loss) gain from early extinguishment of debt (39,157) (1,568) 1,990
Net income 599,221 341,115 256,267
Net loss (income) attributable to noncontrolling interests (19,460) (9,869) (8,008)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 579,761 331,246 248,259
Preferred stock dividends, including undeclared dividends (74,990) (81,316) (68,802)
Issuance costs associated with redeemed preferred stock (11,760)   (6,309)
Net income available to common stock/unitholders $ 493,011 $ 249,930 $ 173,148
Net income per share/unit available to common stockholders/unitholders:      
Basic (in dollars per share/unit) $ 2.37 $ 1.21 $ 0.99
Diluted (in dollars per share/unit) $ 2.35 $ 1.21 $ 0.99
Weighted average common shares/units outstanding:      
Basic (shares/units) 208,325,823 206,035,408 174,059,386
Diluted (shares/units) 209,462,247 206,673,471 174,895,098
Digital Realty Trust, L.P.      
Operating Revenues:      
Total operating revenues $ 3,209,241 $ 3,046,478 $ 2,457,928
Operating Expenses:      
Rental property operating and maintenance 1,020,578 957,065 759,616
Property taxes and insurance 172,183 140,918 134,995
Depreciation and amortization 1,163,774 1,186,896 842,464
General and administrative 211,097 163,667 161,441
Transactions and integration 27,925 45,327 76,048
Impairment of investments in real estate 5,351 0 28,992
Other 14,118 2,818 3,077
Total operating expenses 2,615,026 2,496,691 2,006,633
Operating income 594,215 549,787 451,295
Other Income (Expenses):      
Equity in earnings of unconsolidated joint ventures 8,067 32,979 25,516
Gain on deconsolidation, net 67,497    
Gain on disposition of properties, net 267,651 80,049 40,354
Interest and other income, net 66,000 3,481 3,655
Interest expense (353,057) (321,529) (258,642)
Tax expense (11,995) (2,084) (7,901)
(Loss) gain from early extinguishment of debt (39,157) (1,568) 1,990
Net income 599,221 341,115 256,267
Net loss (income) attributable to noncontrolling interests 1,640 311 (4,238)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 600,861 341,426 252,029
Preferred stock dividends, including undeclared dividends (74,990) (81,316) (68,802)
Issuance costs associated with redeemed preferred stock (11,760) 0 (6,309)
Net income available to common stock/unitholders $ 514,111 $ 260,110 $ 176,918
Net income per share/unit available to common stockholders/unitholders:      
Basic (in dollars per share/unit) $ 2.37 $ 1.21 $ 0.99
Diluted (in dollars per share/unit) $ 2.35 $ 1.21 $ 0.99
Weighted average common shares/units outstanding:      
Basic (shares/units) 217,284,755 214,312,871 178,055,936
Diluted (shares/units) 218,421,179 214,950,934 178,891,648
Rental and other services      
Operating Revenues:      
Operating Revenues $ 3,196,356 $ 2,412,076 $ 2,010,301
Rental and other services | Digital Realty Trust, L.P.      
Operating Revenues:      
Operating Revenues 3,196,356 2,412,076 2,010,301
Tenant reimbursements      
Operating Revenues:      
Operating Revenues 0 624,637 440,224
Tenant reimbursements | Digital Realty Trust, L.P.      
Operating Revenues:      
Operating Revenues   624,637 440,224
Fee income and other      
Operating Revenues:      
Operating Revenues 12,885 9,765 7,403
Fee income and other | Digital Realty Trust, L.P.      
Operating Revenues:      
Operating Revenues $ 12,885 $ 9,765 $ 7,403