XML 117 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt of the Operating Partnership (Tables)
12 Months Ended
Dec. 31, 2019
Debt Instrument [Line Items]  
Summary of Senior Notes, Amounts Issued

    

    

    

Amount

    

    

    

Issued (in

Unsecured Senior Notes and Annual

Maturity

millions, local

Net Proceeds

Interest Payment

Interest Rate

Date Issued

Date

currency)

(in millions) (1)

Dates

Initial Issuer (2)

3.950% Notes due 2022

Jun 23, 2015

Jul 1, 2022

$

500.0

 

491.8

 

Semi-annually, commencing January 1, 2016

 

Digital Realty Trust, L.P.

3.625% Notes due 2022

Sep 24, 2012

Oct 1, 2022

$

300.0

 

293.1

 

Semi-annually, commencing April 1, 2013

 

Digital Realty Trust, L.P.

2.750% Notes due 2023

Aug 7, 2017

Feb 1, 2023

$

350.0

 

346.9

 

Semi-annually, commencing February 1, 2018

 

Digital Realty Trust, L.P.

4.750% Notes due 2023

Apr 1, 2014

Oct 13, 2023

£

300.0

 

490.9

 

Semi-annually, commencing October 13, 2014

 

Digital Stout Holding, LLC (3)

2.625% Notes due 2024

Apr 15, 2016

Apr 15, 2024

600.0

 

670.3

 

Annually, commencing April 15, 2017

 

Digital Euro Finco, LLC (3)

2.750% Notes due 2024

Jul 21, 2017

Jul 19, 2024

£

250.0

 

321.3

 

Annually, commencing July 19, 2018

 

Digital Stout Holding, LLC (3)

4.250% Notes due 2025

Jan 18, 2013

Jan 17, 2025

£

400.0

 

624.2

 

Semi-annually, commencing July 17, 2013

 

Digital Stout Holding, LLC (3)

4.750% Notes due 2025

Oct 1, 2015

Oct 1, 2025

$

450.0

 

445.8

 

Semi-annually, commencing April 1, 2016

 

Digital Delta Holdings, LLC (4)

2.500% Notes due 2026

Jan 16, 2019

Jan 16, 2026

1,075.0

1,218.6

Annually, commencing January 16, 2020

Digital Euro Finco, LLC (3)

3.700% Notes due 2027

Aug 7, 2017

Aug 15, 2027

$

1,000.0

 

991.0

 

Semi-annually, commencing February 15, 2018

 

Digital Realty Trust, L.P.

1.125% Notes due 2028

Oct 9, 2019

Apr 9, 2028

500.0

539.7

Annually, commencing April 9, 2020

Digital Euro Finco, LLC (3)

4.450% Notes due 2028

Jun 21, 2018

Jul 15, 2028

$

650.0

 

643.3

 

Semi-annually, commencing January 15, 2019

 

Digital Realty Trust, L.P.

3.600% Notes due 2029

Jun 14, 2019

Jul 1, 2029

$

900.0

890.6

Semi-annually, commencing January 1, 2020

Digital Realty Trust, L.P.

3.300% Notes due 2029

Jul 21, 2017

Jul 19, 2029

£

350.0

 

448.6

 

Annually, commencing July 19, 2018

 

Digital Stout Holding, LLC (3)

3.750% Notes due 2030

Oct 17, 2018 and Mar 9, 2019

Oct 17, 2030

£

550.0

 

716.8

 

Annually, commencing October 17, 2019

 

Digital Stout Holding, LLC (3)

(1)Amounts are in U.S. dollars, based on the exchange rate on the date of issuance. Net proceeds are equal to principal amount less initial purchaser discount and other debt issuance costs.
(2)Digital Realty Trust, Inc. guarantees the senior notes issued by Digital Realty Trust, L.P. Both Digital Realty Trust, L.P. and Digital Realty Trust, Inc. guarantee the senior notes issued by Digital Stout Holding, LLC and Digital Euro Finco, LLC.
(3)A wholly owned subsidiary of Digital Realty Trust, L.P.
(4)Initially a wholly owned subsidiary of Digital Realty Trust, Inc., pursuant to the terms of the indenture, following the consummation of the Telx Acquisition, on October 13, 2015, Digital Delta Holdings, LLC merged with and into Digital Realty Trust, L.P., with Digital Realty Trust, L.P. surviving the merger and assuming Digital Delta
Holdings, LLC’s obligations under the 4.750% 2025 Notes, the related indenture and registration rights agreement by operation of law.

Digital Realty Trust, L.P.  
Debt Instrument [Line Items]  
Summary of Outstanding Indebtedness of the Operating Partnership

A summary of outstanding indebtedness of the Operating Partnership as of December 31, 2019 and 2018 is as follows (in thousands):

    

Interest Rate at 

    

    

Principal 

    

Principal 

    

December 31, 

Outstanding  at

Outstanding at

Indebtedness

2019

Maturity Date

December 31, 2019

December 31, 2018

Global revolving credit facilities

 

Various

(1)

Jan 24, 2023

(1)

$

245,766

(2)

$

1,663,156

(2)

Deferred financing costs, net

 

  

 

 

(11,661)

 

(15,421)

Global revolving credit facilities, net

 

  

 

 

234,105

 

1,647,735

Unsecured Term Loans

 

  

 

 

  

 

  

2019 Term Loan

 

Base Rate + 1.000

%  

Jan 19, 2019

 

 

375,000

2023 Term Loan

 

Various

(3)(4)

Jan 15, 2023

 

300,000

(5)

 

300,000

(5)

2024 Term Loan

 

Various

(3)(4)

Jan 24, 2023

 

513,205

(5)

 

508,120

(5)

Deferred financing costs, net

 

  

 

(2,986)

 

(4,216)

Unsecured term loans, net

 

  

 

810,219

 

1,178,904

Unsecured senior notes:

 

  

 

  

 

  

Floating rate notes due 2019

 

EURIBOR + 0.500

%  

May 22, 2019

 

(11)

 

143,338

(6)

5.875% notes due 2020

 

5.875

%  

Feb 1, 2020

 

(8)

 

500,000

3.400% notes due 2020

 

3.400

%  

Oct 1, 2020

 

(12)

 

500,000

5.250% notes due 2021

 

5.250

%  

Mar 15, 2021

 

(12)

 

400,000

3.950% notes due 2022

 

3.950

%  

Jul 1, 2022

 

500,000

 

500,000

3.625% notes due 2022

 

3.625

%  

Oct 1, 2022

 

300,000

 

300,000

2.750% notes due 2023

 

2.750

%  

Feb 1, 2023

 

350,000

 

350,000

4.750% notes due 2023

 

4.750

%  

Oct 13, 2023

 

397,710

(7)

 

382,620

(7)

2.625% notes due 2024

 

2.625

%  

Apr 15, 2024

 

672,780

(6)

 

688,020

(6)

2.750% notes due 2024

 

2.750

%  

Jul 19, 2024

 

331,425

(7)

 

318,850

(7)

4.250% notes due 2025

 

4.250

%  

Jan 17, 2025

 

530,280

(7)

 

510,160

(7)

4.750% notes due 2025

 

4.750

%  

Oct 1, 2025

 

450,000

 

450,000

2.500% notes due 2026

2.500

%  

Jan 16, 2026

1,205,398

(6)

3.700% notes due 2027

 

3.700

%  

Aug 15, 2027

 

1,000,000

 

1,000,000

1.125% notes due 2028

1.125

%  

Apr 9, 2028

560,650

(6)

4.450% notes due 2028

 

4.450

%  

Jul 15, 2028

 

650,000

 

650,000

3.600% notes due 2029

3.600

%

Jul 1, 2029

900,000

3.300% notes due 2029

 

3.300

%  

Jul 19, 2029

 

463,995

(7)

 

446,390

(7)

3.750% notes due 2030

 

3.750

%  

Oct 17, 2030

 

729,135

(7)(9)

 

510,160

(7)

Unamortized discounts, net of premiums

 

  

 

  

 

(16,145)

 

(19,859)

Total senior notes, net of discount

 

  

 

  

 

9,025,228

 

7,629,679

Deferred financing costs, net

 

  

 

  

 

(52,038)

 

(40,553)

Total unsecured senior notes, net of discount and deferred financing costs

 

  

 

  

 

8,973,190

 

7,589,126

Secured Debt:

 

  

 

  

 

  

 

  

731 East Trade Street

 

8.22

%  

Jul 1, 2020

$

1,089

$

1,776

Secured note due March 2023

 

LIBOR + 1.000

%  (4)

Mar 1, 2023

 

104,000

 

104,000

Secured note due December 2023

 

Base Rate + 4.250

%  

Dec 20, 2023

 

(10)

 

600,000

Unamortized net premiums

 

  

 

  

 

54

 

148

Total secured debt, including premiums

 

  

 

  

 

105,143

 

705,924

Deferred financing costs, net

 

  

 

  

 

(209)

 

(20,210)

Total secured debt, including premiums and net of deferred financing costs

 

  

 

  

 

104,934

 

685,714

Total indebtedness

 

  

 

  

$

10,122,448

$

11,101,479

(1)The interest rate for borrowings under the global revolving credit facility equals the applicable index plus a margin of 90 basis points, which is based on the current credit ratings of our long-term debt. An annual facility fee of 20 basis points, which is based on the credit ratings of our long-term debt, is due and payable quarterly on the total commitment amount of the facility. Two six-month extensions are available, which we may exercise if certain conditions are met. The interest rate for borrowings under the Yen revolving credit facility equals the applicable index plus a margin of 50 basis points, which is based on the current credit ratings of our long-term debt.
(2)Balances as of December 31, 2019 and December 31, 2018 are as follows (balances, in thousands):

    

Balance as of

    

Weighted-

    

Balance as of

    

Weighted-

 

December 31, 

average

December

average

 

Denomination of Draw

2019

interest rate

31, 2018

interest rate

 

Floating Rate Borrowing (a) (d)

 

  

  

  

 

  

  

  

U.S. dollar ($)

$

%

$

890,000

3.37

%

British pound sterling (£)

 

%  

 

8,290

(c)

1.61

%

Euro (€)

 

44,852

(b)

0.90

%  

 

451,800

(c)

0.90

%

Australian dollar (AUD)

 

1,264

(b)

1.74

%  

 

27,632

(c)

2.82

%

Hong Kong dollar (HKD)

 

%  

 

8,797

(c)

3.14

%

Japanese yen (JPY)

 

%  

 

4,105

(c)

0.90

%

Singapore dollar (SGD)

 

53,199

(b)

2.46

%  

 

77,112

(c)

2.79

%

Canadian dollar (CAD)

 

%  

 

60,856

(c)

3.16

%

Total

$

99,315

  

1.75

%  

$

1,528,592

  

2.57

%

Yen Revolving Credit Facility (a)

$

146,451

(e)

0.50

%  

$

134,564

(e)

0.50

%

Total borrowings

$

245,766

  

1.00

%

$

1,663,156

  

2.41

%

(a)The interest rates for floating rate borrowings under the global revolving credit facility currently equal the applicable index plus a margin of 90 basis points, which is based on the credit rating of our long-term debt. The interest rate for borrowings under the Yen revolving credit facility equals the applicable index plus a margin of 50 basis points, which is based on the current credit rating of our long-term debt.
(b)Based on exchange rates of $1.12 to €1.00, $0.70 to 1.00 AUD and $0.74 to 1.00 SGD, respectively, as of December 31, 2019.
(c)Based on exchange rates of $1.28 to £1.00, $1.15 to €1.00, $0.70 to 1.00 AUD, $0.13 to 1.00 HKD, $0.01 to 1.00 JPY, $0.73 to 1.00 SGD and $0.73 to 1.00 CAD, respectively, as of December 31, 2018.
(d)As of December 31, 2019, approximately $45.2 million of letters of credit were issued.
(e)Based on exchange rates of $0.01 to 1.00 JPY for December 31, 2019 and 2018.
(3)Interest rates are based on our current senior unsecured debt ratings and is currently 100 basis points over the applicable index for floating rate advances for the 2023 Term Loan and the 2024 Term Loan.
(4)We have entered into interest rate swap agreements as a cash flow hedge for interest generated by a portion of U.S. dollar and Canadian dollar borrowings under the 2023 Term Loan and 2024 Term Loan, and the secured note due March 2023. See Note 16. "Derivative Instruments" for further information.
(5)Balances as of December 31, 2019 and December 31, 2018 are as follows (balances, in thousands):

Balance as of

Weighted-

Balance as of

Weighted-

December 31, 

average

December 31, 

average

Denomination of Draw

    

2019

    

interest rate

    

2018

    

interest rate

    

U.S. dollar ($)

$

300,000

  

2.74

% (b)

$

300,000

  

3.46

% (d)

Singapore dollar (SGD)

 

147,931

(a)

2.68

%  

146,080

(c)

2.76

%  

Australian dollar (AUD)

 

203,820

(a)

1.85

%  

204,632

(c)

2.94

%  

Hong Kong dollar (HKD)

 

85,629

(a)

3.60

%  

85,188

(c)

3.32

%  

Canadian dollar (CAD)

 

75,825

(a)

3.00

% (b)

72,220

(c)

3.24

% (d)

Total

$

813,205

  

2.62

% (b)

$

808,120

  

3.17

% (d)

(a)Based on exchange rates of $0.74 to 1.00 SGD, $0.70 to 1.00 AUD, $0.13 to 1.00 HKD and $0.77 to 1.00 CAD, respectively, as of December 31, 2019.
(b)As of December 31, 2019, the weighted-average interest rate reflecting interest rate swaps was 2.44% (U.S. dollar), 1.78% (Canadian dollar) and 2.39% (Total). See Note 16 for further discussion on interest rate swaps.
(c)Based on exchange rates of $0.73 to 1.00 SGD, $0.70 to 1.00 AUD, $0.13 to 1.00 HKD and $0.73 to 1.00 CAD, respectively, as of December 31, 2018.
(d)As of December 31, 2018, the weighted-average interest rate reflecting interest rate swaps was 2.44% (U.S. dollar), 1.78% (Canadian dollar) and 2.66% (Total). See Note 16 for further discussion on interest rate swaps.

(6)Based on exchange rates of $1.12 to €1.00 as of December 31, 2019 and $1.15 to €1.00 as of December 31, 2018.
(7)Based on exchange rates of $1.33 to £1.00 as of December 31, 2019 and $1.28 to £1.00 as of December 31, 2018.
(8)The 5.875% 2020 Notes were paid in full in January 2019 (by tender offer) and February 2019 (by redemption of the remaining balance after the tender offer). The tender offer and redemption resulted in an early extinguishment charge of approximately $12.9 million during the three months ended March 31, 2019.
(9)On March 5, 2019, Digital Stout Holding, LLC, a wholly owned subsidiary of the Operating Partnership, issued and sold an additional £150.0 million aggregate principal amount of 2030 Notes. The terms of the 2030 Notes are governed by an indenture, dated as of October 17, 2018, among Digital Stout Holding, LLC, Digital Realty Trust, Inc., the Operating Partnership, Deutsche Trustee Company Limited, as trustee, Deutsche Bank AG, London Branch, as paying agent and a transfer agent, and Deutsche Bank Luxembourg S.A., as registrar and a transfer agent (the “GBP Notes Indenture”), pursuant to which Digital Stout Holding, LLC previously issued £400.0 million in aggregate principal amount of its 2030 Notes. The 2030 Notes are treated as a single series with the notes previously issued under the GBP Notes Indenture.
(10)The debt was deconsolidated as a result of the Ascenty joint venture formed with Brookfield.
(11)Paid in full at maturity in May 2019.
(12)The 3.400% 2020 Notes and 2021 Notes were paid in full in June 2019 (by tender offer) and July 2019 (by redemption of the remaining balances after the tender offer). The tender offer resulted in an early extinguishment charge of approximately $26.3 million during the year ended December 31, 2019.

Schedule of Debt Maturities and Principal Maturities

The table below summarizes our debt maturities and principal payments as of December 31, 2019 (in thousands):

Global Revolving

Unsecured

    

Credit Facilities(1)

    

Term Loans(1)

    

Senior Notes

    

Secured Debt

    

Total Debt

2020

$

$

$

$

1,089

$

1,089

2021

2022

800,000

800,000

2023

 

99,315

 

813,205

 

747,710

 

104,000

 

1,764,230

2024

 

146,451

 

 

1,004,205

 

 

1,150,656

Thereafter

 

 

 

6,489,458

 

 

6,489,458

Subtotal

$

245,766

$

813,205

$

9,041,373

$

105,089

$

10,205,433

Unamortized discount

 

 

 

(22,554)

 

 

(22,554)

Unamortized premium

 

 

 

6,409

 

54

 

6,463

Total

$

245,766

$

813,205

$

9,025,228

$

105,143

$

10,189,342

(1)The global revolving credit facility and unsecured term loans are subject to two six-month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility or unsecured term loans, as applicable.