XML 137 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquired Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets

Balance as of

(Amounts in thousands)

    

December 31, 2019

    

December 31, 2018

Real Estate Intangibles:

Acquired in-place lease value:

Gross amount

$

1,357,190

$

1,569,401

Accumulated amortization

 

(899,071)

 

(795,033)

Net

$

458,119

$

774,368

Tenant relationship value:

 

  

 

  

Gross amount

$

1,845,949

$

2,339,606

Accumulated amortization

 

(400,570)

 

(291,818)

Net

$

1,445,379

$

2,047,788

Acquired above-market leases:

 

  

 

  

Gross amount

$

279,048

$

277,796

Accumulated amortization

 

(204,233)

 

(158,037)

Net

$

74,815

$

119,759

Acquired below-market leases:

 

  

 

  

Gross amount

$

396,509

$

442,535

Accumulated amortization

 

(247,735)

 

(242,422)

Net

$

148,774

$

200,113

Schedule of Estimated Annual Amortization of Below Market Leases

(Amounts in thousands)

    

2020

$

(10,648)

2021

 

(3,501)

2022

 

4,735

2023

 

9,500

2024

 

10,149

Thereafter

 

63,724

Total

$

73,959

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing January 1, 2020 is as follows:Estimated annual amortization of tenant relationship value for each of the five succeeding years and thereafter, commencing January 1, 2020 is as follows: