XML 35 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquired Intangible Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Acquired Intangible Assets and Liabilities  
Acquired Intangible Assets and Liabilities

7. Acquired Intangible Assets and Liabilities

The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value and tenant relationship value along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of December 31, 2019 and 2018.

Balance as of

(Amounts in thousands)

    

December 31, 2019

    

December 31, 2018

Real Estate Intangibles:

Acquired in-place lease value:

Gross amount

$

1,357,190

$

1,569,401

Accumulated amortization

 

(899,071)

 

(795,033)

Net

$

458,119

$

774,368

Tenant relationship value:

 

  

 

  

Gross amount

$

1,845,949

$

2,339,606

Accumulated amortization

 

(400,570)

 

(291,818)

Net

$

1,445,379

$

2,047,788

Acquired above-market leases:

 

  

 

  

Gross amount

$

279,048

$

277,796

Accumulated amortization

 

(204,233)

 

(158,037)

Net

$

74,815

$

119,759

Acquired below-market leases:

 

  

 

  

Gross amount

$

396,509

$

442,535

Accumulated amortization

 

(247,735)

 

(242,422)

Net

$

148,774

$

200,113

Amortization of acquired below-market lease value, net of acquired above-market lease value, resulted in a decrease in rental revenues of $(17.1) million, $(27.3) million and $(2.2) million for the years ended December 31, 2019, 2018 and 2017, respectively. The expected average remaining lives for acquired below-market leases and acquired above-market leases was 8.0 years and 2.5 years, respectively, as of December 31, 2019. Estimated annual amortization of acquired below-market lease value, net of acquired above-market lease value, for each of the five succeeding years and thereafter, commencing January 1, 2020 is as follows:

(Amounts in thousands)

    

2020

$

(10,648)

2021

 

(3,501)

2022

 

4,735

2023

 

9,500

2024

 

10,149

Thereafter

 

63,724

Total

$

73,959

Amortization of acquired in-place lease value (a component of depreciation and amortization expense) was $143.0 million, $211.0 million and $101.2 million for the years ended December 31, 2019, 2018 and 2017, respectively. The expected average amortization period for acquired in-place lease value was 5.8 years as of December 31, 2019. The weighted average remaining contractual life for acquired leases excluding renewals or extensions was 5.5 years as of

December 31, 2019. Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing January 1, 2020 is as follows:

(Amounts in thousands)

    

2020

$

98,875

2021

 

78,329

2022

 

58,621

2023

 

47,449

2024

 

40,217

Thereafter

 

134,628

Total

$

458,119

Amortization of tenant relationship value (a component of depreciation and amortization expense) was approximately $128.4 million, $123.5 million and $85.9 million for the years ended December 31, 2019, 2018 and 2017, respectively. As of December 31, 2019, the weighted average remaining contractual life for tenant relationship value was 13.0 years. Estimated annual amortization of tenant relationship value for each of the five succeeding years and thereafter, commencing January 1, 2020 is as follows:

(Amounts in thousands)

    

2020

$

116,673

2021

 

116,673

2022

 

116,673

2023

 

116,673

2024

 

116,673

Thereafter

 

862,014

Total

$

1,445,379