XML 87 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Unconsolidated Joint Ventures
12 Months Ended
Dec. 31, 2019
Investments in Unconsolidated Joint Ventures  
Investments in Unconsolidated Joint Ventures

6. Investments in Unconsolidated Joint Ventures

As of December 31, 2019 and 2018, our investments in unconsolidated joint ventures accounted for under the equity method of accounting presented in our consolidated balance sheets consist of the following (in thousands):

Year Joint

# of

    

Metropolitan

    

    

Balance as of

    

Balance as of

Joint Venture

Venture Formed

Data Centers

Area

% Ownership

December 31, 2019

December 31, 2018

Ascenty (1)(3)

2019

19

 

Brazil / Chile

 

51

(2) 

$

774,853

$

Mapletree

2019

3

Northern Virginia

20

%  

208,354

Mitsubishi

2017

4

 

Osaka / Tokyo

 

50

%  

 

200,652

 

66,835

CenturyLink

2012

1

 

Hong Kong

 

50

%  

 

88,647

 

96,094

Other

Various

14

 

U.S.

 

   Various

 

14,603

 

12,179

Total

41

 

  

 

  

$

1,287,109

$

175,108

(1) Our maximum exposure to loss related to this unconsolidated variable interest entity (VIE) is limited to our equity investment in this VIE.

(2) Includes an approximate 2% ownership interest held by a non-controlling interest in our entity that holds the investment in the Ascenty joint venture, which has a carrying value of approximately $25.0 million and is classified with redeemable noncontrolling interests in our consolidated balance sheet.

(3) See note 3 for additional information on the Ascenty joint venture.

Mapletree Joint Venture

On November 1, 2019, we formed a joint venture with Mapletree. We contributed three Turn-Key Flex® data centers, valued at approximately $1.0 billion, to the new joint venture in exchange for a 20% interest in the joint venture and approximately $0.8 billion of cash, net of closing costs. An entity jointly owned by Mapletree Investments and MIT contributed such cash to the joint venture in exchange for an 80% interest in the joint venture. We perform the day-to-day accounting and property management functions for the joint venture and, as such, will earn a management fee based on market rates. Although we are the managing member of the joint venture and manage the day-to-day activities, the joint venture is governed by a board of directors, in which power to make decisions that most significantly impact the investment returns to the members of the joint venture, including approval of annual budgets, is shared equally between Mapletree and us. As such, we concluded we do not own a controlling interest and accounted for our interest in the joint venture under the equity method of accounting.

As a result of the transaction, we received approximately $0.8 billion of cash, net of closing costs, from Mapletree’s equity contribution and a 20% equity interest in the joint venture with an estimated fair value of $193.2 million, less our share of closing costs. We recognized a gain of approximately $266.2 million, which represented the excess of the fair value received less the carrying value of the assets and liabilities contributed to the joint venture, of which, $53.2 million of the gain was related to the remeasurement of the Company's retained equity interest to fair value. The fair value of the Company’s retained equity interest is based on Level 2 measurements within the fair value hierarchy based on the cash price paid by Mapletree for their 80% interest.

The following tables present summarized financial information for our unconsolidated joint ventures for the years ended December 31, 2019, 2018, and 2017 (in thousands):

    

    

    

    

    

    

    

Property 

    

Net 

    

Net 

%

Net Investment 

Total 

Mortgage 

Total 

Equity / 

Operating 

Operating

Income 

2019

Ownership

in Properties

Assets

Loans

Liabilities

(Deficit)

Revenues

Expense

 Income

(Loss)

Unconsolidated Joint Ventures

2001 Sixth Avenue

 

50.00

%

$

30,748

$

47,485

$

134,583

$

140,354

$

(92,869)

$

56,266

$

(19,254)

$

37,012

 

$

27,422

2020 Fifth Avenue

 

50.00

%

 

43,918

 

54,325

 

48,000

 

48,703

 

5,622

 

9,868

 

(2,544)

 

7,324

 

4,649

CenturyLink

 

50.00

%

 

148,941

 

187,241

 

 

9,947

 

177,294

 

24,680

 

(9,251)

 

15,429

 

6,712

Mitsubishi

 

50.00

%

 

554,828

 

753,743

 

231,046

 

303,130

 

450,613

 

84,344

 

(39,300)

 

45,044

 

18,751

Ascenty

51.00

%

548,114

2,178,663

629,500

764,603

1,414,060

112,052

(40,250)

71,802

(54,606)

Mapletree

20.00

%

765,443

1,042,661

23,796

1,018,865

17,852

(6,774)

11,078

(1,872)

PREI ®

 

20.00

%

 

365,993

 

421,635

 

210,915

 

281,344

 

140,291

 

42,157

 

(9,918)

 

32,239

 

9,968

GCEAR

 

20.00

%

 

109,803

 

127,444

 

101,902

 

104,363

 

23,081

 

21,120

 

(9,073)

 

12,047

 

(2,636)

Other

7%-17

%

59,901

64,553

4,438

4,706

59,847

11,261

(6,779)

4,482

(31)

Total Unconsolidated Joint Ventures

$

2,627,689

$

4,877,750

$

1,360,384

$

1,680,946

$

3,196,804

$

379,600

$

(143,143)

$

236,457

 

$

8,357

Our investment in and share of equity in earnings of unconsolidated joint ventures

$

1,287,109

 

$

8,067

    

    

    

    

    

    

    

    

Property 

    

Net 

    

Net 

%

Net Investment 

Total 

Mortgage 

Total 

Equity / 

Operating  

Operating  

Income  

2018

Ownership

in Properties

Assets

Loans

Liabilities

(Deficit)

Revenues

Expense

Income

(Loss)

Unconsolidated Joint Ventures

2001 Sixth Avenue

 

50.00

%

$

32,786

$

49,278

$

134,527

$

139,569

$

(90,291)

$

52,806

$

(17,264)

$

35,542

 

$

25,612

2020 Fifth Avenue

 

50.00

%

 

44,644

 

54,855

 

48,000

 

48,333

 

6,522

 

9,417

 

(2,156)

 

7,261

 

4,689

CenturyLink

 

50.00

%

 

151,256

 

201,527

 

 

9,337

 

192,190

 

21,394

 

(7,164)

 

14,230

 

6,958

Mitsubishi

 

50.00

%

 

332,373

 

469,159

 

228,075

 

285,424

 

183,735

 

59,300

 

(26,360)

 

32,940

 

15,884

PREI ®

 

20.00

%

 

375,016

 

433,024

 

210,626

 

283,899

 

149,125

 

42,058

 

(8,457)

 

33,601

 

(4,159)

GCEAR

 

20.00

%

 

111,909

 

139,268

 

101,885

 

104,268

 

35,000

 

20,457

 

(8,546)

 

11,911

 

(2,177)

Other

 

17.00

%

 

22,677

 

24,320

 

5,225

 

5,327

 

18,993

 

9,383

 

(5,879)

 

3,504

 

415

Total Unconsolidated Joint Ventures

$

1,070,661

$

1,371,431

$

728,338

$

876,157

$

495,274

$

214,815

$

(75,826)

$

138,989

 

$

47,222

Our investment in and share of equity in earnings of unconsolidated joint ventures

$

175,108

 

$

32,979

    

    

    

    

    

    

    

    

Property

    

Net

    

Net

%

Net Investment

Total

Mortgage

Total

Equity /

Operating

Operating

Income

2017

Ownership

in Properties

Assets

Loans

Liabilities

(Deficit)

Revenues

Expense

Income

(Loss)

Unconsolidated Joint Ventures

2001 Sixth Avenue

 

50.00

%

$

26,933

$

50,481

$

134,472

$

138,564

$

(88,083)

$

49,369

$

(16,719)

$

32,650

 

$

20,833

2020 Fifth Avenue

 

50.00

%

 

45,309

 

54,594

 

47,000

 

47,249

 

7,345

 

9,088

 

(1,820)

 

7,268

 

 

4,881

CenturyLink

 

50.00

%

 

133,435

 

192,071

 

 

5,598

 

186,473

 

19,235

 

(6,504)

 

12,731

 

 

5,467

Mitsubishi

 

50.00

%

 

325,977

 

452,063

 

221,851

 

288,962

 

163,101

 

7,927

 

(4,218)

 

3,709

 

 

1,108

PREI ®

 

20.00

%

 

399,967

 

456,912

 

207,687

 

285,050

 

171,862

 

41,464

 

(7,978)

 

33,486

 

 

13,889

GCEAR

 

20.00

%

 

114,376

 

151,191

 

101,680

 

104,220

 

46,971

 

18,924

 

(7,362)

 

11,562

 

 

(1,962)

Other

 

17.00

%

 

15,953

 

17,694

 

 

236

 

17,458

 

5,958

 

(4,629)

 

1,329

 

 

(272)

Total Unconsolidated Joint Ventures

$

1,061,950

$

1,375,006

$

712,690

$

869,879

$

505,127

$

151,965

$

(49,230)

$

102,735

 

$

43,944

Our investment in and share of equity in earnings of unconsolidated joint ventures

$

163,477

 

$

25,516

The amounts reflected in the tables above, except for our investment in and share of equity in earnings of unconsolidated joint ventures, are based on the historical financial information of the individual joint ventures. The debt of our unconsolidated joint ventures generally is non-recourse to us, except for customary exceptions pertaining to such matters as intentional misuse of funds, environmental conditions, and material misrepresentations.