XML 49 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Leases [Abstract]    
Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases as of March 31, 2019 was as follows (in thousands):
 
 
Balance Sheet
Classification
 
Balance as of
March 31, 2019
Assets:
 
 
 
 
Operating lease assets
 
Operating lease right-of-use assets
 
$
660,586

Finance lease assets
 
Buildings and improvements
 
124,371

Total leased assets
 
 
 
$
784,957

 
 
 
 
 
Liabilities:
 
 
 
 
Operating lease liabilities
 
Operating lease liabilities
 
$
725,470

Finance lease liabilities
 
Accounts payable and other accrued liabilities
 
167,764

Total lease liabilities
 
 
 
$
893,234

 
 
 
 
 
 
Lease, Cost
The components of lease expense for the three months ended March 31, 2019 were as follows (in thousands):
Lease cost
 
Income Statement Classification
 
Three Months Ended March 31, 2019
 
 
 
 
 
Finance lease cost:
 
 
 
 
Amortization of right-of-use assets
 
Depreciation and amortization
 
$
1,227

Interest on lease liabilities
 
Interest expense
 
1,646

Operating lease cost
 
Rental property operating and maintenance
 
23,114

Total lease cost
 
 
 
$
25,987

 
 
 
 
 
 
Schedule of Future Minimum Rental Payments for Operating Leases  
The minimum commitment under operating leases, excluding fully prepaid ground leases, as of December 31, 2018 was as follows (in thousands):
2019
 
$
84,712

2020
 
87,396

2021
 
86,212

2022
 
81,976

2023
 
80,707

Thereafter
 
539,047

Total
 
$
960,050

Schedule of Future Minimum Lease Payments for Capital Leases
Future minimum lease payments and their present value for property under capital lease obligations as of December 31, 2018, are as follows (in thousands):  

2019
 
$
11,657

2020
 
13,108

2021
 
13,207

2022
 
13,706

2023
 
14,219

Thereafter
 
285,774

 
 
351,671

Less amount representing interest
 
(137,827
)
Present value
 
$
213,844

 
Finance Leases Maturity
Maturities of lease liabilities as of March 31, 2019 were as follows (in thousands):
 
 
Operating
lease liabilities
 
Finance
lease liabilities
 
 
 
 
 
Remainder of 2019
 
$
62,313

 
$
5,351

2020
 
84,415

 
8,823

2021
 
83,181

 
8,868

2022
 
79,187

 
9,332

2023
 
78,382

 
9,788

Thereafter
 
548,011

 
234,658

Total undiscounted future cash flows
 
935,489

 
276,820

Less: Imputed interest
 
(210,019
)
 
(109,056
)
Present value of undiscounted future cash flows
 
$
725,470

 
$
167,764

 
 
 
 
 
 
Operating Lease Maturity
Maturities of lease liabilities as of March 31, 2019 were as follows (in thousands):
 
 
Operating
lease liabilities
 
Finance
lease liabilities
 
 
 
 
 
Remainder of 2019
 
$
62,313

 
$
5,351

2020
 
84,415

 
8,823

2021
 
83,181

 
8,868

2022
 
79,187

 
9,332

2023
 
78,382

 
9,788

Thereafter
 
548,011

 
234,658

Total undiscounted future cash flows
 
935,489

 
276,820

Less: Imputed interest
 
(210,019
)
 
(109,056
)
Present value of undiscounted future cash flows
 
$
725,470

 
$
167,764

 
 
 
 
 
 
Lessor Operating Minimum Lease Payments
The following table summarizes the minimum lease payments due from our customers on leases with lease periods greater than one year for space in our operating properties, prestabilized development properties and leases of land subject to ground leases at March 31, 2019 (in thousands):    
 
 
Operating leases
 
 
 
Remainder of 2019
 
$
1,761,276

2020
 
1,949,524

2021
 
1,714,577

2022
 
1,411,271

2023
 
1,211,576

Thereafter
 
4,400,329

Total
 
$
12,448,553