XML 67 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquired Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Acquired Intangible Assets And Liabilities [Abstract]  
Summary of Acquired Intangible Assets
The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value and tenant relationship value along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of December 31, 2018 and 2017.
 
Balance as of
(Amounts in thousands)
December 31, 2018
 
December 31, 2017
 
 
 
 
Acquired in-place lease value:
 
 
 
Gross amount
$
1,569,401

 
$
1,473,515

Accumulated amortization
(795,033
)
 
(613,948
)
Net
$
774,368

 
$
859,567

Tenant relationship value:
 
 
 
Gross amount
$
2,339,606

 
$
1,978,277

Accumulated amortization
(291,818
)
 
(169,919
)
Net
$
2,047,788

 
$
1,808,358

Acquired above-market leases:
 
 
 
Gross amount
$
277,796

 
$
294,514

Accumulated amortization
(158,037
)
 
(110,139
)
Net
$
119,759

 
$
184,375

Acquired below-market leases:
 
 
 
Gross amount
$
442,535

 
$
469,119

Accumulated amortization
(242,422
)
 
(219,654
)
Net
$
200,113

 
$
249,465

Schedule of Below Market Lease Future Amortization
Estimated annual amortization of acquired below-market lease value, net of acquired above-market lease value, for each of the five succeeding years and thereafter, commencing January 1, 2019 is as follows:
(Amounts in thousands)
 
2019
$
(15,323
)
2020
(3,915
)
2021
872

2022
7,898

2023
12,045

Thereafter
78,777

Total
$
80,354

Schedule of Finite-Lived Intangible Assets Future Amortization Expense
Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing January 1, 2019 is as follows:
(Amounts in thousands)
 
2019
$
158,095

2020
123,450

2021
98,916

2022
77,056

2023
65,518

Thereafter
251,333

Total
$
774,368

Estimated annual amortization of tenant relationship value for each of the five succeeding years and thereafter, commencing January 1, 2019 is as follows:

(Amounts in thousands)
 
2019
$
143,818

2020
143,818

2021
143,818

2022
143,818

2023
143,818

Thereafter
1,328,698

Total
$
2,047,788