XML 44 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquired Intangible Assets and Liabilities
12 Months Ended
Dec. 31, 2018
Acquired Intangible Assets And Liabilities [Abstract]  
Acquired Intangible Assets and Liabilities
Acquired Intangible Assets and Liabilities

The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value and tenant relationship value along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of December 31, 2018 and 2017.
 
Balance as of
(Amounts in thousands)
December 31, 2018
 
December 31, 2017
 
 
 
 
Acquired in-place lease value:
 
 
 
Gross amount
$
1,569,401

 
$
1,473,515

Accumulated amortization
(795,033
)
 
(613,948
)
Net
$
774,368

 
$
859,567

Tenant relationship value:
 
 
 
Gross amount
$
2,339,606

 
$
1,978,277

Accumulated amortization
(291,818
)
 
(169,919
)
Net
$
2,047,788

 
$
1,808,358

Acquired above-market leases:
 
 
 
Gross amount
$
277,796

 
$
294,514

Accumulated amortization
(158,037
)
 
(110,139
)
Net
$
119,759

 
$
184,375

Acquired below-market leases:
 
 
 
Gross amount
$
442,535

 
$
469,119

Accumulated amortization
(242,422
)
 
(219,654
)
Net
$
200,113

 
$
249,465


Amortization of acquired below-market lease value, net of acquired above-market lease value, resulted in a change in rental revenues of $(27.3) million, $(2.2) million and $8.3 million for the years ended December 31, 2018, 2017 and 2016, respectively. The expected average remaining lives for acquired below-market leases and acquired above-market leases is 8.1 years and 2.8 years, respectively, as of December 31, 2018. Estimated annual amortization of acquired below-market lease value, net of acquired above-market lease value, for each of the five succeeding years and thereafter, commencing January 1, 2019 is as follows:
(Amounts in thousands)
 
2019
$
(15,323
)
2020
(3,915
)
2021
872

2022
7,898

2023
12,045

Thereafter
78,777

Total
$
80,354


Amortization of acquired in-place lease value (a component of depreciation and amortization expense) was $211.0 million, $101.2 million and $52.6 million for the years ended December 31, 2018, 2017 and 2016, respectively. The expected average amortization period for acquired in-place lease value is 6.4 years as of December 31, 2018. The weighted average remaining contractual life for acquired leases excluding renewals or extensions is 5.9 years as of December 31, 2018. Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing January 1, 2019 is as follows:
(Amounts in thousands)
 
2019
$
158,095

2020
123,450

2021
98,916

2022
77,056

2023
65,518

Thereafter
251,333

Total
$
774,368



Amortization of tenant relationship value and trade names (a component of depreciation and amortization expense) was approximately $123.5 million and $0, respectively, for the year ended December 31, 2018, $85.9 million and $0, respectively, for the year ended December 31, 2017 and $67.2 million and $6.9 million, respectively for the year ended December 31, 2016.  During the year ended December 31, 2016, management of the Company decided to retire the Telx trade name.  Accordingly, the Company wrote off the net remaining balance of approximately $6.1 million. The weighted average remaining contractual life for tenant relationship value is 14.8 years. Estimated annual amortization of tenant relationship value for each of the five succeeding years and thereafter, commencing January 1, 2019 is as follows:

(Amounts in thousands)
 
2019
$
143,818

2020
143,818

2021
143,818

2022
143,818

2023
143,818

Thereafter
1,328,698

Total
$
2,047,788