XML 50 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income per Unit (Tables)
9 Months Ended
Sep. 30, 2018
Class of Stock [Line Items]  
Summary of Basic and Diluted Earnings Per Share
The following is a summary of basic and diluted income per share (in thousands, except share and per share amounts):
 
 
Three Months Ended September 30,

Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Net income (loss) available to common stockholders
$
67,268


$
(4,140
)

$
218,700

 
$
119,842

Weighted average shares outstanding—basic
206,118,472


170,194,254


205,931,031


163,481,306

Potentially dilutive common shares:
 
 
 
 
 
 
 
Unvested incentive units
169,100




160,117


150,369

Forward equity offering
37,884

 

 
1,847

 
166,493

Market performance-based awards
440,800




462,632


572,928

Weighted average shares outstanding—diluted
206,766,256


170,194,254


206,555,627


164,371,096

Income (loss) per share:
 
 
 
 
 
 
 
Basic
$
0.33


$
(0.02
)

$
1.06


$
0.73

Diluted
$
0.33


$
(0.02
)

$
1.06


$
0.73

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive: 
 
Three Months Ended September 30,

Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc.
8,170,912


3,266,451


8,268,382


2,566,766

Potentially dilutive Series C Cumulative Redeemable Perpetual Preferred Stock
1,727,724

 
329,709

 
1,864,489

 
109,903

Potentially dilutive Series F Cumulative Redeemable Preferred Stock

 

 

 
617,734

Potentially dilutive Series G Cumulative Redeemable Preferred Stock
2,142,282

 
2,193,331

 
2,311,864

 
2,262,875

Potentially dilutive Series H Cumulative Redeemable Preferred Stock
3,139,291

 
3,214,098

 
3,387,795

 
3,316,008

Potentially dilutive Series I Cumulative Redeemable Preferred Stock
2,144,789

 
2,195,898

 
2,314,569

 
2,265,524

Potentially dilutive Series J Cumulative Redeemable Preferred Stock
1,711,186

 
1,045,730

 
1,846,643

 
348,577

Total
19,036,184


12,245,217


19,993,742


11,487,387

Digital Realty Trust, L.P.  
Class of Stock [Line Items]  
Summary of Basic and Diluted Earnings Per Share
The following is a summary of basic and diluted income per unit (in thousands, except unit and per unit amounts):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Net income (loss) available to common unitholders
$
69,968

 
$
(4,219
)
 
$
227,580

 
$
121,474

Weighted average units outstanding—basic
214,289,384

 
173,460,704

 
214,199,414

 
166,048,072

Potentially dilutive common units:
 
 
 
 
 
 
 
Unvested incentive units
169,100

 

 
160,117

 
166,493

Forward equity offering
37,884

 

 
1,847

 
150,369

Market performance-based awards
440,800

 

 
462,632

 
572,928

Weighted average units outstanding—diluted
214,937,168

 
173,460,704

 
214,824,010

 
166,937,862

Income (loss) per unit:
 
 
 
 
 
 
 
Basic
$
0.33

 
$
(0.02
)
 
$
1.06

 
$
0.73

Diluted
$
0.33

 
$
(0.02
)
 
$
1.06

 
$
0.73

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive: 
 
Three Months Ended September 30,

Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Potentially dilutive Series C Cumulative Redeemable Perpetual Preferred Units
1,727,724

 
329,709

 
1,864,489

 
109,903

Potentially dilutive Series F Cumulative Redeemable Preferred Units

 

 

 
617,734

Potentially dilutive Series G Cumulative Redeemable Preferred Units
2,142,282

 
2,193,331

 
2,311,864

 
2,262,875

Potentially dilutive Series H Cumulative Redeemable Preferred Units
3,139,291

 
3,214,098

 
3,387,795

 
3,316,008

Potentially dilutive Series I Cumulative Redeemable Preferred Units
2,144,789

 
2,195,898

 
2,314,569

 
2,265,524

Potentially dilutive Series J Cumulative Redeemable Preferred Units
1,711,186

 
1,045,730

 
1,846,643

 
348,577

Total
10,865,272

 
8,978,766

 
11,725,360

 
8,920,621