XML 47 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquired Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2018
Acquired Intangible Assets And Liabilities [Abstract]  
Summary of Acquired Intangible Assets
The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value and tenant relationship value along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of June 30, 2018 and December 31, 2017.
 
 
Balance as of
(Amounts in thousands)
June 30, 2018

December 31, 2017
Real Estate Intangibles:
 
 
 
Acquired in-place lease value:



Gross amount
$
1,464,461


$
1,473,515

Accumulated amortization
(709,645
)

(613,948
)
Net
$
754,816


$
859,567

Tenant relationship value:
 
 
 
Gross amount
$
1,971,915

 
$
1,978,277

Accumulated amortization
(231,111
)
 
(169,919
)
Net
$
1,740,804

 
$
1,808,358

Acquired above-market leases:



Gross amount
$
281,263


$
294,514

Accumulated amortization
(131,179
)

(110,139
)
Net
$
150,084


$
184,375

Acquired below-market leases:



Gross amount
$
445,551


$
469,119

Accumulated amortization
(229,031
)

(219,654
)
Net
$
216,520


$
249,465

Schedule of Estimated Annual Amortization of Below Market Leases
Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years and thereafter, commencing July 1, 2018 is as follows:
(Amounts in thousands)
 
Remainder of 2018
$
(13,782
)
2019
(16,399
)
2020
(4,146
)
2021
1,159

2022
8,243

Thereafter
91,361

Total
$
66,436

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets
Estimated annual amortization of tenant relationship value for each of the five succeeding years and thereafter, commencing July 1, 2018 is as follows:
(Amounts in thousands)
 
Remainder of 2018
$
61,693

2019
123,386

2020
123,386

2021
123,386

2022
123,386

Thereafter
1,185,567

Total
$
1,740,804

Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing July 1, 2018 is as follows:
(Amounts in thousands)
 
Remainder of 2018
$
98,083

2019
147,579

2020
111,714

2021
87,152

2022
65,258

Thereafter
245,030

Total
$
754,816