XML 25 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Income Statements - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating Revenues:      
Rental $ 1,774,649 $ 1,542,511 $ 1,354,986
Tenant reimbursements 440,224 355,903 359,875
Interconnection and other 235,652 204,317 40,759
Fee income 6,372 6,285 6,638
Other 1,031 33,197 1,078
Total operating revenues 2,457,928 2,142,213 1,763,336
Operating Expenses:      
Rental property operating and maintenance 759,616 660,177 549,885
Property taxes 124,014 102,497 92,588
Insurance 10,981 9,492 8,809
Change in fair value of contingent consideration 0 0 (44,276)
Depreciation and amortization 842,464 699,324 570,527
General and administrative 161,441 152,733 105,549
Transaction and integration expenses 76,048 20,491 17,400
Impairment of investments in real estate 28,992 0 0
Other 3,077 213 60,943
Total operating expenses 2,006,633 1,644,927 1,361,425
Operating income 451,295 497,286 401,911
Other Income (Expenses):      
Equity in earnings of unconsolidated joint ventures 25,516 17,104 15,491
Gain on sale of properties 40,354 169,902 94,604
Interest and other income 3,655 (4,564) (2,381)
Interest expense (258,642) (236,480) (201,435)
Tax expense (7,901) (10,385) (6,451)
Gain (loss) from early extinguishment of debt 1,990 (1,011) (148)
Net income 256,267 431,852 301,591
Net income attributable to noncontrolling interests (8,008) (5,665) (4,902)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 248,259 426,187 296,689
Preferred stock dividends/Preferred units distributions (68,802) (83,771) (79,423)
Issuance costs associated with redeemed preferred stock (6,309) (10,328) 0
Net income available to common stockholders/unitholders $ 173,148 $ 332,088 $ 217,266
Net income per share/unit available to common stockholders/unitholders:      
Basic (in dollars per share) $ 0.99 $ 2.21 $ 1.57
Diluted (in dollars per share) $ 0.99 $ 2.20 $ 1.56
Weighted average common shares/units outstanding:      
Basic (in shares) 174,059,386 149,953,662 138,247,606
Diluted (in shares) 174,895,098 150,679,688 138,865,421
Digital Realty Trust, L.P.      
Operating Revenues:      
Rental $ 1,774,649 $ 1,542,511 $ 1,354,986
Tenant reimbursements 440,224 355,903 359,875
Interconnection and other 235,652 204,317 40,759
Fee income 6,372 6,285 6,638
Other 1,031 33,197 1,078
Total operating revenues 2,457,928 2,142,213 1,763,336
Operating Expenses:      
Rental property operating and maintenance 759,616 660,177 549,885
Property taxes 124,014 102,497 92,588
Insurance 10,981 9,492 8,809
Change in fair value of contingent consideration 0 0 (44,276)
Depreciation and amortization 842,464 699,324 570,527
General and administrative 161,441 152,733 105,549
Transaction and integration expenses 76,048 20,491 17,400
Impairment of investments in real estate 28,992 0 0
Other 3,077 213 60,943
Total operating expenses 2,006,633 1,644,927 1,361,425
Operating income 451,295 497,286 401,911
Other Income (Expenses):      
Equity in earnings of unconsolidated joint ventures 25,516 17,104 15,491
Gain on sale of properties 40,354 169,902 94,604
Interest and other income 3,655 (4,564) (2,381)
Interest expense (258,642) (236,480) (202,800)
Tax expense (7,901) (10,385) (6,451)
Gain (loss) from early extinguishment of debt 1,990 (1,011) (148)
Net income 256,267 431,852 300,226
Net loss attributable to noncontrolling interests in consolidated joint ventures (4,238) (367) (460)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 252,029 431,485 299,766
Preferred stock dividends/Preferred units distributions (68,802) (83,771) (79,423)
Issuance costs associated with redeemed preferred stock (6,309) (10,328) 0
Net income available to common stockholders/unitholders $ 176,918 $ 337,386 $ 220,343
Net income per share/unit available to common stockholders/unitholders:      
Basic (in dollars per share) $ 0.99 $ 2.21 $ 1.56
Diluted (in dollars per share) $ 0.99 $ 2.20 $ 1.55
Weighted average common shares/units outstanding:      
Basic (in shares) 178,055,936 152,359,680 140,905,897
Diluted (in shares) 178,891,648 153,085,706 141,523,712