XML 23 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Properties:    
Land $ 1,136,341,000 $ 746,822,000
Acquired ground leases 11,150,000 11,335,000
Buildings and improvements 15,215,405,000 10,267,525,000
Tenant improvements 553,040,000 532,787,000
Total investments in properties 16,915,936,000 11,558,469,000
Accumulated depreciation and amortization (3,238,227,000) (2,668,509,000)
Net investments in properties 13,677,709,000 8,889,960,000
Investments in unconsolidated joint ventures 163,477,000 106,402,000
Net investments in real estate 13,841,186,000 8,996,362,000
Cash and cash equivalents 51,000 10,528,000
Accounts and other receivables, net of allowance for doubtful accounts of $6,737 and $7,446 as of December 31, 2017 and December 31, 2016, respectively 276,347,000 203,938,000
Deferred rent 430,026,000 412,269,000
Acquired above-market leases, net of accumulated amortization of $110,139 and $87,961 as of December 31, 2017 and December 31, 2016, respectively 184,375,000 22,181,000
Goodwill 3,389,595,000 752,970,000
Acquired in-place lease value, deferred leasing costs and intangibles, net of accumulated amortization of $1,016,989 and $772,443 as of December 31, 2017 and December 31, 2016, respectively 2,998,806,000 1,522,378,000
Restricted cash 13,130,000 11,508,000
Assets held for sale 139,538,000 56,097,000
Other assets 131,291,000 204,354,000
Total assets 21,404,345,000 12,192,585,000
LIABILITIES AND EQUITY    
Unsecured senior notes, net of discount 6,570,757,000 4,153,797,000
Mortgage loans, including premiums 106,582,000 3,240,000
Accounts payable and other accrued liabilities 980,218,000 824,878,000
Accrued dividends and distributions 199,761,000 144,194,000
Acquired below-market leases, net of accumulated amortization of $219,654 and $202,000 as of December 31, 2017 and December 31, 2016, respectively 249,465,000 81,899,000
Security deposits and prepaid rents 217,898,000 168,111,000
Obligations associated with assets held for sale 5,033,000 2,599,000
Total liabilities 10,300,993,000 7,060,288,000
Redeemable noncontrolling interests – operating partnership 53,902,000 0
Commitments and contingencies
Stockholders’ Equity:    
Preferred Stock: $0.01 par value per share, 110,000,000 shares authorized, 50,650,000 and 41,900,000 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively 1,249,560,000 1,012,961,000
Common Stock: $0.01 par value, 315,000,000 shares authorized as of December 31, 2017 and 265,000,000 shares authorized as of December 31, 2016; 205,470,300 and 159,019,118 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively 2,044,000 1,582,000
Additional paid-in capital 11,261,461,000 5,764,497,000
Accumulated dividends in excess of earnings (2,055,552,000) (1,547,420,000)
Accumulated other comprehensive loss, net (108,432,000) (135,605,000)
Total stockholders’ equity 10,349,081,000 5,096,015,000
Noncontrolling interests:    
Noncontrolling interests in operating partnership 698,126,000 29,684,000
Noncontrolling interests in consolidated joint ventures 2,243,000 6,598,000
Total noncontrolling interests 700,369,000 36,282,000
Total equity 11,049,450,000 5,132,297,000
Total liabilities and equity 21,404,345,000 12,192,585,000
Digital Realty Trust, L.P.    
Properties:    
Land 1,136,341,000 746,822,000
Acquired ground leases 11,150,000 11,335,000
Buildings and improvements 15,215,405,000 10,267,525,000
Tenant improvements 553,040,000 532,787,000
Total investments in properties 16,915,936,000 11,558,469,000
Accumulated depreciation and amortization (3,238,227,000) (2,668,509,000)
Net investments in properties 13,677,709,000 8,889,960,000
Investments in unconsolidated joint ventures 163,477,000 106,402,000
Net investments in real estate 13,841,186,000 8,996,362,000
Cash and cash equivalents 51,000 10,528,000
Accounts and other receivables, net of allowance for doubtful accounts of $6,737 and $7,446 as of December 31, 2017 and December 31, 2016, respectively 276,347,000 203,938,000
Deferred rent 430,026,000 412,269,000
Acquired above-market leases, net of accumulated amortization of $110,139 and $87,961 as of December 31, 2017 and December 31, 2016, respectively 184,375,000 22,181,000
Goodwill 3,389,595,000 752,970,000
Acquired in-place lease value, deferred leasing costs and intangibles, net of accumulated amortization of $1,016,989 and $772,443 as of December 31, 2017 and December 31, 2016, respectively 2,998,806,000 1,522,378,000
Restricted cash 13,130,000 11,508,000
Assets held for sale 139,538,000 56,097,000
Other assets 131,291,000 204,354,000
Total assets 21,404,345,000 12,192,585,000
LIABILITIES AND EQUITY    
Unsecured senior notes, net of discount 6,570,757,000 4,153,797,000
Mortgage loans, including premiums 106,582,000 3,240,000
Accounts payable and other accrued liabilities 980,218,000 824,878,000
Accrued dividends and distributions 199,761,000 144,194,000
Acquired below-market leases, net of accumulated amortization of $219,654 and $202,000 as of December 31, 2017 and December 31, 2016, respectively 249,465,000 81,899,000
Security deposits and prepaid rents 217,898,000 168,111,000
Obligations associated with assets held for sale 5,033,000 2,599,000
Total liabilities 10,300,993,000 7,060,288,000
Redeemable noncontrolling interests – operating partnership 53,902,000 0
Commitments and contingencies
Stockholders’ Equity:    
Preferred Stock: $0.01 par value per share, 110,000,000 shares authorized, 50,650,000 and 41,900,000 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively 1,249,560,000 1,012,961,000
Common units: 146,384,247 and 135,626,255 units issued and outstanding as of December 31, 2015 and December 31, 2014, respectively 9,207,953,000 4,218,659,000
Limited Partners, 8,489,095 and 2,475,663 units outstanding as of December 31, 2017 and December 31, 2016, respectively 702,579,000 34,698,000
Accumulated other comprehensive loss, net (112,885,000) (140,619,000)
Total partners’ capital 11,047,207,000 5,125,699,000
Noncontrolling interests:    
Noncontrolling interests in consolidated joint ventures 2,243,000 6,598,000
Total capital 11,049,450,000 5,132,297,000
Total liabilities and equity 21,404,345,000 12,192,585,000
Global revolving credit facility    
LIABILITIES AND EQUITY    
Line of credit 550,946,000 199,209,000
Global revolving credit facility | Digital Realty Trust, L.P.    
LIABILITIES AND EQUITY    
Line of credit 550,946,000 199,209,000
Unsecured term loan    
LIABILITIES AND EQUITY    
Line of credit 1,420,333,000 1,482,361,000
Unsecured term loan | Digital Realty Trust, L.P.    
LIABILITIES AND EQUITY    
Line of credit $ 1,420,333,000 $ 1,482,361,000