XML 35 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquired Intangible Assets and Liabilities
12 Months Ended
Dec. 31, 2017
Acquired Intangible Assets And Liabilities [Abstract]  
Acquired Intangible Assets and Liabilities
Acquired Intangible Assets and Liabilities

The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value and tenant relationship value along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of December 31, 2017 and 2016.
 
Balance as of
(Amounts in thousands)
December 31, 2017
 
December 31, 2016
Real Estate Intangibles:
 
 
 
Acquired in-place lease value:
 
 
 
Gross amount
$
1,473,515

 
$
896,693

Accumulated amortization
(613,948
)
 
(517,443
)
Net
$
859,567

 
$
379,250

Tenant relationship value:
 
 
 
Gross amount
$
1,978,277

 
$
971,519

Accumulated amortization
(169,919
)
 
(82,069
)
Net
$
1,808,358

 
$
889,450

Trade name:
 
 
 
Gross amount
$

 
$
7,300

Accumulated amortization

 
(7,300
)
Net
$

 
$

Acquired above-market leases:
 
 
 
Gross amount
$
294,514

 
$
110,142

Accumulated amortization
(110,139
)
 
(87,961
)
Net
$
184,375

 
$
22,181

Acquired below-market leases:
 
 
 
Gross amount
$
469,119

 
$
283,899

Accumulated amortization
(219,654
)
 
(202,000
)
Net
$
249,465

 
$
81,899


Amortization of acquired below-market lease value, net of acquired above-market lease value, resulted in a change in rental revenues of $(2.2) million, $8.3 million and $9.3 million for the years ended December 31, 2017, 2016 and 2015, respectively. The expected average remaining lives for acquired below-market leases and acquired above-market leases is 9.2 years and 3.9 years, respectively, as of December 31, 2017. Estimated annual amortization of acquired below-market lease value, net of acquired above-market lease value, for each of the five succeeding years and thereafter, commencing January 1, 2018 is as follows:
(Amounts in thousands)
 
2018
$
(26,622
)
2019
(15,372
)
2020
(3,151
)
2021
2,055

2022
9,054

Thereafter
99,126

Total
$
65,090


Amortization of acquired in-place lease value (a component of depreciation and amortization expense) was $101.2 million, $52.6 million and $46.2 million for the years ended December 31, 2017, 2016 and 2015, respectively. The expected average amortization period for acquired in-place lease value is 6.6 years as of December 31, 2017. The weighted average remaining contractual life for acquired leases excluding renewals or extensions is 6.1 years as of December 31, 2017. Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing January 1, 2018 is as follows:
(Amounts in thousands)
 
2018
$
209,091

2019
147,137

2020
111,205

2021
86,583

2022
64,666

Thereafter
240,885

Total
$
859,567



Amortization of tenant relationship value and trade names (a component of depreciation and amortization expense) was approximately $85.9 million and $0, respectively, for the year ended December 31, 2017, $67.2 million and $6.9 million, respectively, for the year ended December 31, 2016 and $14.5 million and $0.4 million, respectively for the year ended December 31, 2015.  During the quarter ended June 30, 2016, management of the Company decided to retire the Telx trade name.  Accordingly, the Company wrote off the net remaining balance of approximately $6.1 million. The weighted average remaining contractual life for tenant relationship value is 15.3 years. Estimated annual amortization of tenant relationship value for each of the five succeeding years and thereafter, commencing January 1, 2018 is as follows:

(Amounts in thousands)
 
2018
$
123,786

2019
123,786

2020
123,786

2021
123,786

2022
123,792

Thereafter
1,189,422

Total
$
1,808,358