XML 21 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Income Statements - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating Revenues:    
Rental $ 404,126 $ 371,128
Tenant reimbursements 87,288 84,218
Interconnection and other 57,225 46,963
Fee income 1,895 1,799
Other 35 91
Total operating revenues 550,569 504,199
Operating Expenses:    
Rental property operating and maintenance 169,339 154,168
Property taxes 26,919 27,331
Insurance 2,592 2,412
Depreciation and amortization 176,466 169,016
General and administrative 34,647 31,256
Transactions 3,323 1,900
Total operating expenses 413,286 386,083
Operating income 137,283 118,116
Other Income (Expenses):    
Equity in earnings of unconsolidated joint ventures 5,324 4,078
Gain (loss) on sale of properties (522) 1,097
Interest and other (expense) income 151 (624)
Interest expense (55,450) (57,261)
Tax expense (2,223) (2,109)
Loss from early extinguishment of debt 0 (964)
Net income 84,563 62,333
Net income attributable to noncontrolling interests (1,025) (784)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 83,538 61,549
Preferred stock/unit dividends/distributions (17,393) (22,424)
Net income available to common stock/unitholders $ 66,145 $ 39,125
Net income per share/unit available to common stockholders/unitholders:    
Basic (in dollars per share/unit) $ 0.42 $ 0.27
Diluted (in dollars per share/unit) $ 0.41 $ 0.27
Weighted average common shares/units outstanding:    
Weighted average shares/units outstanding-basic (shares/units) 159,297,027 146,565,564
Weighted average shares/units outstanding-diluted (shares/units) 160,421,655 147,433,194
Digital Realty Trust, L.P.    
Operating Revenues:    
Rental $ 404,126 $ 371,128
Tenant reimbursements 87,288 84,218
Interconnection and other 57,225 46,963
Fee income 1,895 1,799
Other 35 91
Total operating revenues 550,569 504,199
Operating Expenses:    
Rental property operating and maintenance 169,339 154,168
Property taxes 26,919 27,331
Insurance 2,592 2,412
Depreciation and amortization 176,466 169,016
General and administrative 34,647 31,256
Transactions 3,323 1,900
Total operating expenses 413,286 386,083
Operating income 137,283 118,116
Other Income (Expenses):    
Equity in earnings of unconsolidated joint ventures 5,324 4,078
Gain (loss) on sale of properties (522) 1,097
Interest and other (expense) income 151 (624)
Interest expense (55,450) (57,261)
Tax expense (2,223) (2,109)
Loss from early extinguishment of debt 0 (964)
Net income 84,563 62,333
Net income attributable to noncontrolling interests (121) (121)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 84,442 62,212
Preferred stock/unit dividends/distributions (17,393) (22,424)
Net income available to common stock/unitholders $ 67,049 $ 39,788
Net income per share/unit available to common stockholders/unitholders:    
Basic (in dollars per share/unit) $ 0.42 $ 0.27
Diluted (in dollars per share/unit) $ 0.41 $ 0.27
Weighted average common shares/units outstanding:    
Weighted average shares/units outstanding-basic (shares/units) 161,474,901 149,047,798
Weighted average shares/units outstanding-diluted (shares/units) 162,599,529 149,915,428