XML 45 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquired Intangible Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2017
Acquired Intangible Assets And Liabilities [Abstract]  
Summary of Acquired Intangible Assets
The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value and tenant relationship value along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of March 31, 2017 and December 31, 2016.
 
 
Balance as of
(Amounts in thousands)
March 31, 2017

December 31, 2016
Real Estate Intangibles:
 
 
 
Acquired in-place lease value:



Gross amount
$
898,904


$
896,693

Accumulated amortization
(532,545
)

(517,443
)
Net
$
366,359


$
379,250

Tenant relationship value:
 
 
 
Gross amount
$
975,188

 
$
971,519

Accumulated amortization
(99,926
)
 
(82,069
)
Net
$
875,262

 
$
889,450

Acquired above-market leases:



Gross amount
$
110,748


$
110,142

Accumulated amortization
(89,922
)

(87,961
)
Net
$
20,826


$
22,181

Acquired below-market leases:



Gross amount
$
284,695


$
283,899

Accumulated amortization
(206,054
)

(202,000
)
Net
$
78,641


$
81,899

Schedule of Estimated Annual Amortization of Below Market Leases
Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years and thereafter, commencing April 1, 2017 is as follows:
(Amounts in thousands)
 
Remainder of 2017
$
5,179

2018
5,538

2019
5,680

2020
7,434

2021
7,423

Thereafter
26,561

Total
$
57,815

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets
Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing April 1, 2017 is as follows:
(Amounts in thousands)
 
Remainder of 2017
$
40,295

2018
47,854

2019
40,648

2020
36,692

2021
34,077

Thereafter
166,793

Total
$
366,359

Estimated annual amortization of customer contracts for each of the five succeeding years and thereafter, commencing April 1, 2017 is as follows:

(Amounts in thousands)
 
Remainder of 2017
$
52,687

2018
70,249

2019
70,249

2020
70,249

2021
70,249

Thereafter
541,579

Total
$
875,262