XML 57 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt of the Operating Partnership (Tables) - Digital Realty Trust, L.P.
12 Months Ended
Dec. 31, 2016
Debt Instrument [Line Items]  
Summary of Outstanding Indebtedness of the Operating Partnership
A summary of outstanding indebtedness of the Operating Partnership as of December 31, 2016 and 2015 is as follows (in thousands):
Indebtedness
Interest Rate at December 31, 2016
 
Maturity Date
 
Principal Outstanding December 31, 2016
 
Principal Outstanding December 31, 2015
 
Global revolving credit facility
Various
(1) 
Jan 15, 2020
(1) 
$
210,077

(2) 
$
967,884

(2) 
Deferred financing costs, net
 
 
 
 
(10,868
)
 
(7,613
)
 
Global revolving credit facility, net
 
 
 
 
199,209

 
960,271

 
Unsecured Term Loan
 
 
 
 
 
 
 
 
Unsecured term loan — 5-year
Various
(3)(4) 
Jan 15, 2021
 
1,188,498

(5) 
924,568

(5) 
Unsecured term loan — 7-year
Various
(3)(4) 
Jan 15, 2023
 
300,000

(5) 

 
Deferred financing costs, net
 
 
 
 
(6,137
)
 
(1,301
)
 
Unsecured term loan, net
 
 
 
 
1,482,361

 
923,267

 
Unsecured senior notes:
 
 
 
 
 
 
 
 
Prudential Shelf Facility:
 
 
 
 
 
 
 
 
Series C
9.680%
 
Jan 6, 2016
 

 
25,000

 
Series E
5.730%
 
Jan 20, 2017
(6) 
50,000

 
50,000

 
Total Prudential Shelf Facility
 
 
 
 
50,000

 
75,000

 
Senior Notes:
 
 
 
 
 
 
 
 
5.875% notes due 2020
5.875%
 
Feb 1, 2020
 
500,000

 
500,000

 
3.400% notes due 2020
3.400%
 
Oct 1, 2020
 
500,000

 
500,000

 
5.250% notes due 2021
5.250%
 
Mar 15, 2021
 
400,000

 
400,000

 
3.950% notes due 2022
3.950%
 
Jul 1, 2022
 
500,000

 
500,000

 
3.625% notes due 2022
3.625%
 
Oct 1, 2022
 
300,000

 
300,000

 
4.750% notes due 2023
4.750%
 
Oct 13, 2023
 
370,200

(7) 
442,080

(7) 
2.625% notes due 2024
2.625%
 
Apr 15, 2024
 
631,020

(8) 

 
4.250% notes due 2025
4.250%
 
Jan 17, 2025
 
493,600

(7) 
589,440

(7) 
4.750% notes due 2025
4.750%
 
Oct 1, 2025
 
450,000

 
450,000

 
Unamortized discounts
 
 
 
 
(15,649
)
 
(17,914
)
 
Total senior notes, net of discount
 
 
 
 
4,129,171

 
3,663,606

 
Deferred financing costs, net
 
 
 
 
(25,374
)
 
(26,037
)
 
Total unsecured senior notes, net of discount and deferred financing costs
 
 
 
 
4,153,797

 
3,712,569

 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
2045 & 2055 Lafayette Street
5.93%
 
Feb 6, 2017
 

 
61,437

 
34551 Ardenwood Boulevard 1-4
5.95%
 
Nov 11, 2016
 

 
50,477

 
1100 Space Park Drive
5.89%
 
Dec 11, 2016
 

 
50,423

 
600 West Seventh Street
5.80%
 
Mar 15, 2016
 

 
46,000

 
150 South First Street
6.30%
 
Feb 6, 2017
 

 
48,484

 
2334 Lundy Place
5.96%
 
Nov 11, 2016
 

 
36,714

 
8025 North Interstate 35
4.09%
 
Mar 6, 2016
 

 
5,789

 
731 East Trade Street
8.22%
 
Jul 1, 2020
 
2,916

 
3,420

 
Unamortized net premiums
 
 
 
 
334

 
439

 
Total mortgage loans, including premiums
 
 
 
 
3,250

 
303,183

 
Deferred financing costs, net
 
 
 
 
(10
)
 
(253
)
 
Total mortgage loans, including premiums and net of deferred financing costs
 
 
 
 
3,240

 
302,930

 
Total indebtedness
 
 
 
 
$
5,838,607

 
$
5,899,037

 
 
(1)
The interest rate for borrowings under the 2016 global revolving credit facility equals the applicable index plus a margin of 100 basis points, which is based on the current credit ratings of our long-term debt. An annual facility fee of 20 basis points, which is based on the current credit ratings of our long-term debt, is due and payable quarterly on the total commitment amount of the facility. Two six-month extensions are available, which we may exercise if certain conditions are met.
(2)
Balances as of December 31, 2016 and December 31, 2015 are as follows (balances, in thousands):
Denomination of Draw
Balance as of December 31, 2016
 
Weighted-average
interest rate
 
Balance as of December 31, 2015
 
Weighted-average
interest rate
Floating Rate Borrowing (a)
 
 
 
 
 
 
 
U.S. dollar ($)
$
105,000

 
1.67
%
 
$
274,000

 
1.46
%
British pound sterling (£)
11,106

(b)
1.25
%
 
95,784

(d)
1.61
%
Euro (€)
15,250

(b)
0.63
%
 
280,565

(d)
0.90
%
Australian dollar (AUD)


%
 
96,831

(d)
3.16
%
Hong Kong dollar (HKD)
1,728

(b)
1.66
%
 
86,082

(d)
1.33
%
Japanese yen (JPY)
54,273

(b)
0.92
%
 
14,304

(d)
1.15
%
Singapore dollar (SGD)
11,186

(b)
1.52
%
 
49,132

(d)
1.92
%
Canadian dollar (CAD)
11,534

(b)
1.92
%
 
71,186

(d)
1.95
%
Total
$
210,077

 
1.39
%
 
$
967,884

 
1.53
%
  
(a)
The interest rates for floating rate borrowings under the global revolving credit facility currently equal the applicable index plus a margin of 100 basis points, which is based on the credit rating of our long-term debt.
(b)
Based on exchange rates of $1.23 to £1.00, $1.05 to €1.00, $0.13 to 1.00 HKD, $0.01 to 1.00 JPY, $0.69 to 1.00 SGD and $0.74 to 1.00 CAD, respectively, as of December 31, 2016.
(c)
Based on exchange rates $1.47 to £1.00, of $1.09 to €1.00, $0.73 to 1.00 AUD, $0.13 to 1.00 HKD, $0.01 to 1.00 JPY, $0.70 to 1.00 SGD and $0.72 to 1.00 CAD, respectively, as of December 31, 2015.
(3)
Interest rates are based on our current senior unsecured debt ratings and are 110 basis points and 155 basis points over the applicable index for floating rate advances for the 5-Year Term Loan and the 7-Year Term Loan, respectively.
(4)
We have entered into interest rate swap agreements as a cash flow hedge for interest generated by the U.S. dollar, Singapore dollar, British pound sterling and Canadian dollar tranches of the unsecured term loan. See Note 14 "Derivative Instruments" for further information. 
(5)
Balances as of December 31, 2016 and December 31, 2015 are as follows (balances, in thousands):
Denomination of Draw
Balance as of December 31, 2016
 
Weighted-average
interest rate
 
Balance as of December 31, 2015
 
Weighted-average
interest rate
 
U.S. dollar ($)
$
710,911

  
1.99
%
(b)
$
410,905

  
1.51
%
(d)
British pound sterling (£)
209,132

(a)
1.36
%
(b)
178,195

(c)
1.78
%
(d)
Singapore dollar (SGD)
222,824

(a)
1.76
%
(b)
161,070

(c)
2.16
%
 
Australian dollar (AUD)
170,325

(a)
2.72
%
 
75,337

(c)
3.27
%
 
Hong Kong dollar (HKD)
86,029

(a)
1.77
%
 

 
%
 
Canadian dollar (CAD)
73,294

(a)
2.00
%
(b)

 
%
 
Euro (€)

 
%
 
99,061

(c)
1.00
%
 
Japanese yen (JPY)
15,983

(a)
0.98
%
 


%
 
Total
$
1,488,498

  
1.93
%
(b)
$
924,568

  
1.76
%
(d)
 
(a)
Based on exchange rates of $0.69 to 1.00 SGD, $1.23 to £1.00, $0.72 to 1.00 AUD, $0.13 to 1.00 HKD, $0.74 to 1.00 CAD and $0.01 to 1.00 JPY, respectively, as of December 31, 2016.
(b)
As of December 31, 2016, the weighted-average interest rate reflecting interest rate swaps was 2.45% (U.S. dollar), 1.89% (British pound sterling), 1.90% (Singapore dollar), 1.88% (Canadian dollar) and 2.23% (Total). See Note 14 for further discussion on interest rate swaps.
(c)
Based on exchange rates of $0.70 to 1.00 SGD, $1.47 to £1.00, $1.09 to €1.00 and $0.73 to 1.00 AUD, respectively, as of December 31, 2015.
(d)
As of December 31, 2015, the weighted-average interest rate reflecting interest rate swaps was 1.90% (U.S. dollar), 2.19% (Singapore dollar) and 1.94% (Total). See Note 14 for further discussion on interest rate swaps.
(6)
On January 20, 2017, the Company paid this unsecured note in full at maturity.
(7)
Based on exchange rates of $1.23 to £1.00 as of December 31, 2016 and $1.47 to £1.00 as of December 31, 2015.
(8)
Based on exchange rate of $1.05 to €1.00 as of December 31, 2016.
Schedule of Debt Maturities and Principal Maturities
The table below summarizes our debt maturities and principal payments as of December 31, 2016 (in thousands):
 
 
Global Revolving
Credit Facility
(1)
 
Unsecured
Term Loan
 
Prudential
Shelf Facility
(2)
 
Senior Notes
 
Mortgage
Loans
 
Total
Debt
2017
$

 
$

 
$
50,000


$

 
$
546

 
$
50,546

2018

 

 

 

 
593

 
593

2019

 

 

 

 
644

 
644

2020
210,077

 

 

 
1,000,000

 
1,133

 
1,211,210

2021

 
1,188,498

 

 
400,000

 

 
1,588,498

Thereafter

 
300,000

 

 
2,744,820

 

 
3,044,820

Subtotal
$
210,077

 
$
1,488,498

 
$
50,000

 
$
4,144,820

 
$
2,916

 
$
5,896,311

Unamortized discount

 

 

 
(15,649
)
 

 
(15,649
)
Unamortized premium

 

 

 

 
334

 
334

Total
$
210,077

 
$
1,488,498

 
$
50,000

 
$
4,129,171

 
$
3,250

 
$
5,880,996

 
(1)
Subject to two six-month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility.
(2)
On January 20, 2017, we repaid the $50.0 million of 5.73% Series E unsecured notes under the Prudential shelf facility at maturity.