XML 56 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquired Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2016
Acquired Intangible Assets And Liabilities [Abstract]  
Summary of Acquired Intangible Assets
The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value, tenant relationship value and trade name along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of December 31, 2016 and 2015.
 
Balance as of
(Amounts in thousands)
December 31, 2016
 
December 31, 2015
Real Estate Intangibles:
 
 
 
Acquired in-place lease value:
 
 
 
Gross amount
$
896,693

 
$
901,381

Accumulated amortization
(517,443
)
 
(472,933
)
Net
$
379,250

 
$
428,448

Tenant relationship value:
 
 
 
Gross amount
$
971,519

 
$
734,800

Accumulated amortization
(82,069
)
 
(14,495
)
Net
$
889,450

 
$
720,305

Trade name:
 
 
 
Gross amount
$
7,300

 
$
7,300

Accumulated amortization
(7,300
)
 
(417
)
Net
$

 
$
6,883

Acquired above-market leases:
 
 
 
Gross amount
$
110,142

 
$
122,311

Accumulated amortization
(87,961
)
 
(89,613
)
Net
$
22,181

 
$
32,698

Acquired below-market leases:
 
 
 
Gross amount
$
283,899

 
$
294,791

Accumulated amortization
(202,000
)
 
(193,677
)
Net
$
81,899

 
$
101,114

Schedule of Below Market Lease Future Amortization
Estimated annual amortization of acquired below-market lease value, net of acquired above-market lease value, for each of the five succeeding years and thereafter, commencing January 1, 2017 is as follows:
(Amounts in thousands)
 
2017
$
7,216

2018
5,566

2019
5,698

2020
7,422

2021
7,114

Thereafter
26,702

Total
$
59,718

Schedule of Finite-Lived Intangible Assets Future Amortization Expense
Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing January 1, 2017 is as follows:
(Amounts in thousands)
 
2017
$
54,088

2018
47,640

2019
40,515

2020
36,561

2021
33,958

Thereafter
166,488

Total
$
379,250

Estimated annual amortization of customer contracts for each of the five succeeding years and thereafter, commencing January 1, 2017 is as follows:

(Amounts in thousands)
 
2017
$
69,608

2018
69,608

2019
69,608

2020
69,608

2021
69,608

Thereafter
541,410

Total
$
889,450